| Revenue | DKK -229K | -243% |
| EBITDA | DKK 687K | -12% |
| Net profit | DKK 550K | -7% |
| Total assets | DKK 8M | +11% |
| Equity | DKK 4,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 300 | 44 | 370 | 142 | -202 | 876 | 1.081 | 976 | 780 | 379 | 15 | 141 | 161 | -229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -463 | 174 | 44 | 1.789 | -2.473 | -52 | 2.426 | 1.381 | 776 | 760 | 224 | 16 | -364 | 786 | 687 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -480 | 174 | 44 | 1.789 | -2.473 | -52 | 2.426 | 1.381 | 776 | 760 | 224 | 16 | -364 | 786 | 687 |
| Net financials | -751 | -421 | -98 | -212 | -182 | -62 | -105 | -197 | -178 | -40 | -136 | 15 | 19 | -23 | -2 |
| Profit before tax | -1.231 | -247 | -54 | 1.577 | -2.655 | -114 | 2.321 | 1.184 | 598 | 720 | 88 | 30 | -345 | 762 | 685 |
| Tax | -0 | -474 | -14 | 460 | -13 | -58 | 906 | 229 | 132 | 158 | 4 | 7 | -76 | 168 | 135 |
| Net profit | -1.231 | 227 | -40 | 1.117 | -2.643 | -56 | 1.415 | 955 | 466 | 562 | 84 | 24 | -269 | 595 | 550 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.538 | 11.708 | 11.730 | 8.328 | 5.832 | 17.652 | 16.575 | 16.787 | 16.582 | 21.070 | 7.110 | 6.756 | 6.588 | 7.208 | 8.036 |
| Equity | -2.254 | 76 | 36 | 1.150 | 107 | 51 | 1.466 | 2.421 | 2.887 | 3.449 | 3.533 | 3.557 | 3.288 | 3.882 | 4.432 |
| Long-term debt | 11.285 | 8.902 | 8.883 | 5.107 | 3.899 | 8.950 | 7.441 | 7.363 | 7.288 | 7.207 | 3.137 | 3.156 | 3.263 | 3.176 | 3.083 |
| Short-term debt | 2.507 | 2.730 | 2.810 | 2.072 | 1.826 | 8.650 | 7.251 | 6.606 | 6.055 | 10.067 | 440 | 43 | 38 | 123 | 521 |
| Total debt | 13.791 | 11.632 | 11.693 | 7.178 | 5.725 | 17.600 | 14.692 | 13.970 | 13.343 | 17.274 | 3.577 | 3.199 | 3.301 | 3.299 | 3.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
JS Audit | Audit | 1995 | — | — |
CJ Management | Management | 2026 | — | — |
JB Audit | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GRUPPEN HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Stengel Hansen | Audit | 0 companies |
| Christian Jacobsen | Management | 0 companies |
| Jørgen Brangstrup | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Nicklas Krogh Keller | Board of Directors | 0 companies |
| Christina Jacobsen Herrmann | Board of Directors | 0 companies |
| Finn Jacobsen | Board of Directors | 0 companies |
| Ebbe Nielsen | Chairman | 0 companies |