| Revenue | DKK -5K | -38% |
| EBITDA | DKK 40K | -41% |
| Net profit | DKK 40K | -41% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -112K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -1 | -8 | -9 | -29 | -10 | -7 | -11 | -3 | -7 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -1 | -8 | -9 | -149 | -420 | 29 | -15 | 47 | 43 | 67 | 40 |
| Depreciation & amort. | -24 | -26 | -26 | -26 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -31 | -27 | -34 | -35 | -149 | -420 | 29 | -15 | 47 | 43 | 67 | 40 |
| Net financials | 904 | 1.201 | -0 | 0 | 0 | 75 | -102 | 0 | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | 872 | 1.170 | -27 | -34 | -35 | -74 | -522 | 29 | -15 | 47 | 43 | 67 | 40 |
| Tax | -0 | -0 | -0 | -30 | -4 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 872 | 1.170 | -27 | -4 | -31 | -108 | -522 | 29 | -15 | 47 | 43 | 67 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.806 | 1.778 | 1.326 | 1.321 | 1.290 | 456 | 0 | 3 | 2 | 2 | 1 | 0 | 0 |
| Equity | 1.795 | 1.765 | 1.312 | 1.308 | 1.277 | 442 | -322 | -294 | -309 | -261 | -218 | -151 | -112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 13 | 13 | 13 | 14 | 322 | 297 | 311 | 263 | 219 | 152 | 112 |
| Total debt | 11 | 13 | 13 | 13 | 13 | 14 | 322 | 297 | 311 | 263 | 219 | 152 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Lars Peter Gardan | Board of Directors | 0 companies |
| Mikael Jensen | Board of Directors | 0 companies |
| Pernille Maria Nygaard-Jensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |