| Revenue | DKK 467K | -26% |
| EBITDA | DKK -137K | -162% |
| Net profit | DKK -114K | -166% |
| Total assets | DKK 935K | -59% |
| Equity | DKK 490K | -71% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.402 | 3.363 | 2.478 | 2.156 | 1.942 | 885 | 1.171 | 631 | 467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.894 | 2.837 | 1.856 | 1.514 | 1.365 | 368 | 624 | 222 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.894 | 2.837 | 1.856 | 1.514 | 1.365 | 368 | 624 | 222 | -137 |
| Net financials | 15 | 57 | 72 | 65 | 68 | 39 | 10 | 0 | -8 |
| Profit before tax | 2.908 | 2.894 | 1.927 | 1.579 | 1.432 | 407 | 634 | 222 | -146 |
| Tax | 729 | 719 | 473 | 373 | 316 | 91 | 140 | 50 | -32 |
| Net profit | 2.179 | 2.174 | 1.455 | 1.207 | 1.116 | 317 | 494 | 172 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.744 | 4.947 | 4.011 | 3.605 | 3.456 | 2.461 | 2.753 | 2.276 | 935 |
| Equity | 3.354 | 3.529 | 2.984 | 2.690 | 2.606 | 1.823 | 1.997 | 1.674 | 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 105 |
| Short-term debt | 1.338 | 1.374 | 976 | 874 | 821 | 610 | 719 | 534 | 340 |
| Total debt | 1.338 | 1.374 | 976 | 874 | 821 | 610 | 719 | 571 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 1990 | — | — |
CN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONTES A/S | Company | 100.0% | 100.0% | 2021 |
KDJ HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Dahl-Jensen | Management | 0 companies |
| Carsten Nedergaard | Management | 0 companies |
| Jakob Dalsgaard-Hansen | Board of Directors | 0 companies |
| Grethe Margith Otte | Board of Directors | 0 companies |
| Asbjørn Helledie | Board of Directors | 0 companies |
| Hella Dahl-Jensen | Board of Directors | 0 companies |