| Revenue | DKK 16,2M | +0% |
| EBITDA | DKK 61M | +42468% |
| Net profit | DKK 18,7M | +418% |
| Total assets | DKK 147,9M | +9% |
| Equity | DKK 37,9M | +118% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.423 | 16.039 | 15.518 | 16.177 | 16.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.340 | 1.276 | -133.625 | -144 | 61.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.340 | 1.276 | -133.625 | -144 | 61.041 |
| Net financials | -2.672 | -3.012 | -4.294 | -5.751 | -42.310 |
| Profit before tax | 3.668 | -1.736 | -137.920 | -5.895 | 18.731 |
| Tax | -11 | -3.211 | -2.516 | -0 | -0 |
| Net profit | 3.679 | 1.476 | -135.403 | -5.895 | 18.731 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 255.789 | 253.907 | 119.232 | 135.876 | 147.895 |
| Equity | -76.731 | -75.255 | -210.658 | -216.553 | 37.928 |
| Long-term debt | 324.671 | 324.471 | 324.854 | 292.694 | 105.060 |
| Short-term debt | 7.849 | 4.690 | 5.036 | 59.735 | 4.907 |
| Total debt | 332.520 | 329.162 | 329.890 | 352.429 | 109.967 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1990 |
KT Management | Management | 2024 |
| Former (6) | ||
CV Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
AM | Audit | 1990 – 1996 |
JP Management | Management | 2007 – 2009 |
MM Management | Management | 2011 – 2012 |
BB Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
TB Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (23) | ||
| Board of Directors | 2013 – 2014 | |
| Chairman | 2009 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2014 – 2019 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2015 – 2022 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2008 – 2009 | |
| Chairman | 2007 – 2008 | |
| Chairman | 1990 – 1996 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Chief Executive Officer | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Kim Thomsen | Management | 0 companies |
| Jesper Pedersen Damborg | Management | 0 companies |
| Morten Madsen | Management | 0 companies |
| Bjarke Bendix Cloos | Chief Executive Officer | 0 companies |
| Troels Brøndum Andersen | Management | 0 companies |
| Oscar Claudius Crohn | Board of Directors | 0 companies |
| Claus Rene Klostermann | Chairman | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Vilhelm Boas | Chairman | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Louise Fleckenstein | Board of Directors | 0 companies |
| Jesper Nemholt | Board of Directors | 0 companies |
| Knud Hallas Beer | Board of Directors | 0 companies |
| Peter Garder | Board of Directors | 0 companies |
| Robert Daniel Svanström | Board of Directors | 0 companies |
| Flemming Joseph Jensen | Board of Directors | 0 companies |
| Torben Hansen | Chairman | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Søren Olsen | Board of Directors | 0 companies |
| Michael Gregersen | Board of Directors | 0 companies |
| Lutz Könnecker | Board of Directors | 0 companies |
| Sune Stürup Mikkelsen | Board of Directors | 0 companies |
| Mette Kapsch | Chairman | 0 companies |
| Claus Munkholm | Chairman | 0 companies |
| Jan Helvig | Board of Directors | 0 companies |
| Peter Fløe | Board of Directors | 0 companies |
| Klaus Sundtoft Kejser Nielsen | Chairman | 0 companies |
| Hans Christian Nielsson | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Chairman | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Jeppe Reipurth | Board of Directors | 0 companies |