| Revenue | DKK -13K | +96% |
| EBITDA | DKK -13K | -96% |
| Net profit | DKK 4,9M | +421% |
| Total assets | DKK 18,1M | +38% |
| Equity | DKK 5M | +13324% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | 147 | -12 | -8 | -9 | -10 | -6 | -13 |
| Staff expenses | -100 | -95 | -95 | -95 | -20 | -20 | -20 | -80 | -0 | -0 |
| EBITDA | -107 | -104 | -105 | -112 | -32 | -28 | -29 | 70 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -104 | -105 | -112 | -32 | -28 | -29 | 70 | -6 | -13 |
| Net financials | -2.439 | 972 | 887 | -6.730 | -3.444 | -1.142 | 472 | -1.901 | 741 | 4.955 |
| Profit before tax | -2.546 | 869 | 782 | -6.842 | -3.476 | -1.170 | 443 | -1.831 | 735 | 4.943 |
| Tax | -633 | 221 | 203 | -1.597 | -696 | 864 | 355 | -30 | -214 | -0 |
| Net profit | -1.913 | 647 | 579 | -5.245 | -2.780 | -2.035 | 88 | -1.801 | 949 | 4.943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746 | 2.876 | 3.743 | 3.607 | 13.991 | 14.219 | 14.341 | 12.440 | 13.181 | 18.136 |
| Equity | -2.366 | -1.719 | -1.140 | -6.385 | 835 | 800 | 888 | -912 | 37 | 4.980 |
| Long-term debt | 43 | 159 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.112 | 4.595 | 4.883 | 9.992 | 13.156 | 13.419 | 13.453 | 13.352 | 13.144 | 13.156 |
| Total debt | 4.112 | 4.595 | 4.883 | 9.992 | 13.156 | 13.419 | 13.453 | 13.352 | 13.144 | 13.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 1990 | — | — |
KS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKARE HOLDING A/S | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Blond-Christensen | Management | 0 companies |
| Kurt Skare | Management | 0 companies |
| Gitte Skare | Board of Directors | 0 companies |
| Per Rasmussen | Board of Directors | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Kim Skare | Board of Directors | 0 companies |
| Birgith Dall Skare | Board of Directors | 0 companies |