| Revenue | DKK 462K | +90% |
| EBITDA | DKK 155K | +578% |
| Net profit | DKK 3,3M | +63% |
| Total assets | DKK 43,6M | +6% |
| Equity | DKK 43,3M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 384 | 326 | 477 | 243 | 462 |
| Staff expenses | -120 | -220 | -220 | -220 | -220 |
| EBITDA | 237 | 51 | 239 | 23 | 155 |
| Depreciation & amort. | -251 | -265 | -250 | -190 | -156 |
| EBIT | -14 | -214 | -11 | -168 | -1 |
| Net financials | 3.796 | 3.660 | 752 | 2.203 | 3.500 |
| Profit before tax | 3.782 | 3.447 | 741 | 2.035 | 3.499 |
| Tax | -22 | 189 | -87 | -0 | 184 |
| Net profit | 3.804 | 3.258 | 828 | 2.035 | 3.315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.599 | 39.281 | 39.161 | 41.077 | 43.623 |
| Equity | 35.197 | 38.342 | 39.055 | 40.974 | 43.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 852 | 106 | 104 | 330 |
| Total debt | 301 | 852 | 106 | 104 | 330 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 1990 – 1991 |
PS Management | Management | 1990 – 1991 |
FJ Management | Management | 1990 – 1998 |
NP Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Preben Storgaard | Management | 0 companies |
| Frank Jakobsen | Management | 0 companies |
| Niels Peter Pretzmann | Management | 0 companies |
| Jørgen Ladegaard | Board of Directors | 0 companies |