| Revenue | DKK -32K | -52% |
| EBITDA | DKK -32K | +52% |
| Net profit | DKK 6,5M | +6370% |
| Total assets | DKK 49,5M | +1% |
| Equity | DKK 49,3M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -389 | -717 | -30 | -323 | -202 | 47 | 781 | -99 | -75 | -35 | -65 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -108 | -389 | -717 | -30 | -323 | -202 | 47 | 781 | -99 | -241 | -35 | -65 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -389 | -717 | -30 | -323 | -202 | 47 | 781 | -99 | -241 | -35 | -65 | -32 |
| Net financials | -1.390 | 1.677 | -439 | 6.349 | 5.813 | 8.194 | 9.937 | 3.613 | 380 | 5.215 | 15.836 | 291 | 6.698 |
| Profit before tax | -1.498 | 1.288 | -1.156 | 6.319 | 5.490 | 7.995 | 9.984 | 4.393 | 281 | 4.973 | 15.801 | 226 | 6.666 |
| Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 13 | 3 | -0 | 351 | 329 | 201 |
| Net profit | -1.498 | 1.288 | -1.156 | 6.319 | 5.489 | 7.994 | 9.984 | 4.381 | 278 | 4.973 | 15.450 | -103 | 6.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.463 | 18.675 | 15.594 | 21.224 | 28.441 | 34.639 | 42.111 | 44.810 | 37.903 | 35.960 | 49.040 | 48.884 | 49.530 |
| Equity | 17.258 | 15.045 | 12.390 | 18.709 | 22.198 | 29.192 | 35.675 | 37.556 | 31.718 | 35.441 | 48.391 | 45.788 | 49.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.205 | 3.629 | 3.204 | 2.516 | 6.243 | 5.448 | 6.436 | 7.254 | 6.185 | 519 | 649 | 3.096 | 276 |
| Total debt | 3.205 | 3.629 | 3.204 | 2.516 | 6.243 | 5.448 | 6.436 | 7.254 | 6.185 | 519 | 649 | 3.096 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |