| Revenue | — | — |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK -576K | -22% |
| Total assets | DKK 448K | +12% |
| Equity | DKK -21,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 18 | -12 | -13 | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 18 | -12 | -13 | -13 |
| Net financials | -758 | -625 | -661 | -834 |
| Profit before tax | 776 | -637 | -674 | -847 |
| Tax | 194 | 370 | -201 | -271 |
| Net profit | 582 | -1.007 | -473 | -576 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 690 | 232 | 402 | 448 |
| Equity | 19.185 | -20.192 | -20.665 | -21.241 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -19.876 | 20.424 | 21.066 | 21.689 |
| Total debt | -19.876 | 20.424 | 21.066 | 21.689 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OS Management | Management | 2008 – 2017 |
JO Audit | Audit | 1990 – 2005 |
HB Management | Management | 2001 – 2002 |
HG Management | Management | 1990 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 2003 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2011 – 2013 | |
| Chairman | 2003 – 2005 | |
| Chairman | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steensbro | Management | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Helle Brandt Christensen | Management | 0 companies |
| Harris Gustav Troensegaard | Management | 0 companies |
| Gunnar Christian Kristensen | Chairman | 0 companies |
| Aksel Bjødstrup Andreasen | Board of Directors | 0 companies |
| Niels Troen | Chairman | 0 companies |
| Mark Christian Johannessen | Board of Directors | 0 companies |
| Bent Vestergaard | Board of Directors | 0 companies |
| Mette Kristine Eriksen | Board of Directors | 0 companies |
| Jeppe Bo Petersen | Board of Directors | 0 companies |
| Annette Dam | Board of Directors | 0 companies |
| Anders Bach | Board of Directors | 0 companies |
| Peter Højland | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |
| Torben Schøn | Chairman | 0 companies |