| Revenue | DKK 43,8M | -29% |
| EBITDA | DKK 34,7M | -33% |
| Net profit | DKK 26,4M | -33% |
| Total assets | DKK 42,7M | -27% |
| Equity | DKK 32M | -30% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.223 | 206 | 1.632 | 4.343 | 4.795 | 7.889 | 12.564 | 11.246 | 22.350 | 20.108 | 149.499 | 30.046 | 61.282 | 43.784 |
| Staff expenses | -1.918 | -2.107 | -1.251 | -2.750 | -2.670 | -3.892 | -4.962 | -6.155 | -8.095 | -7.876 | -9.700 | -8.361 | -9.040 | -9.116 |
| EBITDA | 1.305 | -1.901 | 382 | 1.593 | 2.125 | 3.997 | 7.603 | 5.091 | 14.256 | 12.232 | 139.799 | 20.513 | 51.505 | 34.668 |
| Depreciation & amort. | 82 | 101 | 71 | 92 | 226 | 381 | -391 | -252 | -220 | -197 | -188 | -229 | -322 | -255 |
| EBIT | 1.222 | -2.002 | 311 | 1.500 | 1.899 | 3.616 | 7.212 | 4.839 | 14.036 | 12.034 | 139.611 | 20.284 | 51.183 | 34.414 |
| Net financials | -462 | -589 | 51 | -266 | 64 | -191 | -15 | 197 | -16 | 82 | 2.382 | 386 | -1.586 | -604 |
| Profit before tax | 760 | -2.591 | 362 | 1.234 | 1.963 | 3.425 | 7.197 | 5.036 | 14.020 | 12.117 | 141.993 | 20.669 | 49.596 | 33.809 |
| Tax | 167 | -513 | 102 | 281 | 459 | 772 | 1.599 | 1.114 | 3.088 | 2.668 | 31.243 | 4.555 | 10.420 | 7.443 |
| Net profit | 593 | -2.078 | 260 | 954 | 1.503 | 2.653 | 5.597 | 3.922 | 10.932 | 9.449 | 110.751 | 16.114 | 39.176 | 26.367 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.090 | 9.800 | 9.825 | 9.136 | 8.546 | 12.152 | 17.389 | 13.216 | 22.799 | 24.639 | 49.910 | 63.827 | 58.695 | 42.742 |
| Equity | 3.673 | 1.595 | 1.855 | 2.809 | 4.312 | 6.465 | 10.412 | 9.735 | 16.667 | 15.115 | 16.366 | 22.479 | 45.656 | 32.022 |
| Long-term debt | 676 | 597 | 557 | 478 | 399 | 319 | 238 | 157 | 214 | 578 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.360 | 7.609 | 7.413 | 5.599 | 3.429 | 4.976 | 6.373 | 2.959 | 5.557 | 8.582 | 33.177 | 40.988 | 12.598 | 10.264 |
| Total debt | 7.037 | 8.205 | 7.970 | 6.077 | 3.828 | 5.294 | 6.611 | 3.117 | 5.771 | 9.160 | 33.177 | 40.988 | 12.598 | 10.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 1990 | — | — |
JB Management | Management | 1990 | — | — |
BB Management | Management | 1990 | — | — |
BM Founder | Founder | 1990 | — | — |
JG Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BD Group ApS | Company | 100.0% | 100.0% | 2022 |
B.D. CONSULT ELECTRONIC HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Christian Hansen | Management | 0 companies |
| Johan Boi Frandsen | Management | 0 companies |
| Bent Bjørn Dahl | Management | 0 companies |
| Bent Müller | Founder | 0 companies |
| Jan Godballe Børjesson | Founder | 0 companies |
| Hans-Jørn Østergaard Andersen | Board of Directors | 0 companies |
| Svend Møller Hansen | Board of Directors | 0 companies |
| Andreas Bjørn Dahl Christensen | Board of Directors | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Steen Sloth Olsen | Board of Directors | 0 companies |
| Kirsten Dahl | Board of Directors | 0 companies |
| Torben Knudsen | Board of Directors | 0 companies |
| Charles Aarup Pedersen | Board of Directors | 0 companies |
| Lars Jensen Schou | Board of Directors | 0 companies |