| Revenue | DKK -66K | -50% |
| EBITDA | DKK -374K | +14% |
| Net profit | DKK -201K | +12% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 3M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.998 | 1.980 | 2.291 | 2.383 | 1.818 | 1.944 | 2.028 | 1.844 | 1.885 | 2.263 | 2.258 | 3.607 | -130 | -66 |
| Staff expenses | -1.432 | -1.387 | -1.337 | -1.687 | -1.588 | -1.299 | -1.269 | -1.334 | -1.317 | -1.423 | -1.579 | -1.377 | -303 | -309 |
| EBITDA | 566 | 593 | 954 | 696 | 230 | 645 | 759 | 510 | 568 | 839 | 679 | 2.230 | -434 | -374 |
| Depreciation & amort. | 84 | 63 | -25 | -21 | -27 | -29 | -28 | -43 | -42 | -36 | -34 | -59 | -35 | -9 |
| EBIT | 482 | 530 | 930 | 675 | 203 | 615 | 731 | 467 | 526 | 804 | 645 | 2.171 | -468 | -384 |
| Net financials | -172 | 143 | 191 | 475 | 83 | 43 | -15 | -23 | -8 | -11 | -18 | -22 | 153 | 108 |
| Profit before tax | 310 | 673 | 1.121 | 1.150 | 286 | 658 | 715 | 445 | 518 | 793 | 627 | 2.149 | -315 | -275 |
| Tax | 79 | 135 | 229 | 170 | 62 | 134 | 157 | 98 | 114 | 178 | 138 | 496 | -87 | -74 |
| Net profit | 230 | 538 | 892 | 980 | 224 | 524 | 558 | 347 | 403 | 615 | 489 | 1.653 | -228 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.520 | 6.023 | 5.024 | 6.215 | 4.468 | 4.195 | 4.970 | 5.345 | 4.021 | 4.546 | 5.140 | 5.595 | 3.290 | 3.073 |
| Equity | 3.984 | 4.022 | 4.414 | 4.894 | 3.118 | 3.641 | 3.699 | 3.546 | 3.650 | 3.865 | 3.754 | 5.007 | 3.178 | 2.978 |
| Long-term debt | 0 | 0 | 168 | 115 | 24 | 132 | 156 | 92 | 112 | 176 | 115 | 350 | 0 | 0 |
| Short-term debt | 1.536 | 2.002 | 441 | 1.207 | 1.326 | 421 | 1.115 | 1.706 | 259 | 505 | 1.271 | 107 | 67 | 50 |
| Total debt | 1.536 | 2.002 | 610 | 1.321 | 1.350 | 554 | 1.271 | 1.799 | 371 | 681 | 1.386 | 457 | 67 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBP Holding 2 ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
ERLING BACH PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Bach Pedersen | Management | 0 companies |