| Revenue | DKK 8,4M | +7% |
| EBITDA | DKK 3,4M | -6% |
| Net profit | DKK 2,4M | -11% |
| Total assets | DKK 18,5M | +7% |
| Equity | DKK 8,8M | +37% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.343 | 364 | -1.056 | 7.810 | 8.392 |
| Staff expenses | -3.525 | -3.571 | -3.522 | -3.993 | -4.956 |
| EBITDA | -1.981 | -3.206 | -4.577 | 3.649 | 3.435 |
| Depreciation & amort. | -74 | -74 | -74 | -74 | -43 |
| EBIT | -2.055 | -3.280 | -4.651 | 3.575 | 3.393 |
| Net financials | -43 | 25 | -139 | -248 | -307 |
| Profit before tax | -2.098 | -3.255 | -4.791 | 3.326 | 3.086 |
| Tax | -304 | -769 | -1.016 | 628 | 679 |
| Net profit | -1.794 | -2.487 | -3.775 | 2.699 | 2.407 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.965 | 16.883 | 13.090 | 17.407 | 18.545 |
| Equity | 3.683 | 3.696 | 3.721 | 6.419 | 8.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.695 | 13.187 | 9.369 | 10.987 | 9.718 |
| Total debt | 11.695 | 13.187 | 9.369 | 10.987 | 9.718 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TW Management | Management | 2018 |
KD Founder | Founder | 1990 |
BN Founder | Founder | 1990 |
HP | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1997 | |
| Board of Directors | 1997 | |
| Former (3) | ||
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Wolffgang Jensen | Management | 0 companies |
| Kurt Damgaard | Founder | 0 companies |
| Benny Nicolaisen | Founder | 0 companies |
| Hans Peter Reppien Kristensen | Founder | 0 companies |
| Brian Wolffgang Jensen | Board of Directors | 0 companies |
| Allan Helge Wolffgang Jensen | Board of Directors | 0 companies |
| Johannes Hansen | Board of Directors | 0 companies |
| Egon Eltved | Board of Directors | 0 companies |
| Karen Margrethe Jensen | Board of Directors | 0 companies |
| Ole Tandrup | Board of Directors | 0 companies |