| Revenue | DKK -43K | -25% |
| EBITDA | DKK -43K | +25% |
| Net profit | DKK 1M | +68% |
| Total assets | DKK 11,6M | +10% |
| Equity | DKK 9,7M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -42 | -52 | -61 | -28 | -34 | -38 | -24 | -47 | -54 | -52 | -58 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -42 | -52 | -61 | -28 | -34 | -38 | -24 | -47 | -54 | -52 | -58 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -42 | -52 | -61 | -28 | -34 | -38 | -24 | -47 | -54 | -52 | -58 | -43 |
| Net financials | -543 | 299 | 911 | 1.993 | 205 | -302 | -559 | 517 | 1.061 | 834 | -1.354 | 674 | 1.103 |
| Profit before tax | -596 | 257 | 859 | 1.932 | 177 | -337 | -597 | 494 | 1.014 | 780 | -1.406 | 616 | 1.060 |
| Tax | 34 | -231 | 65 | 37 | 2 | 570 | 9 | -2 | 1 | -0 | 24 | 1 | 27 |
| Net profit | -630 | 488 | 793 | 1.895 | 176 | -907 | -607 | 496 | 1.013 | 780 | -1.430 | 615 | 1.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.398 | 7.948 | 8.806 | 10.481 | 10.513 | 9.528 | 8.930 | 9.457 | 10.781 | 11.559 | 9.917 | 10.560 | 11.624 |
| Equity | 5.837 | 6.325 | 7.118 | 9.013 | 8.889 | 7.782 | 7.175 | 7.671 | 8.684 | 9.464 | 8.034 | 8.649 | 9.681 |
| Long-term debt | 449 | 680 | 614 | 577 | 575 | 648 | 648 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.560 | 1.623 | 1.687 | 1.468 | 1.625 | 1.746 | 1.755 | 1.786 | 2.097 | 2.095 | 1.883 | 1.912 | 1.943 |
| Total debt | 1.560 | 1.623 | 1.687 | 1.468 | 1.625 | 1.746 | 1.755 | 1.786 | 2.097 | 2.095 | 1.883 | 1.912 | 1.943 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|