| Revenue | DKK 105K | +163% |
| EBITDA | DKK -78K | +62% |
| Net profit | DKK -194K | -171% |
| Total assets | DKK 8M | -9% |
| Equity | DKK 6,9M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -248 | -114 | -157 | -73 | -130 | 3 | -173 | -49 | -44 | 30 | 105 | 40 | 105 |
| Staff expenses | -1.191 | -1.503 | -1.421 | -774 | -772 | -787 | -835 | -790 | -586 | -309 | -245 | -248 | -246 | -183 |
| EBITDA | -1.305 | -1.751 | -1.534 | 1.581 | -845 | -917 | -832 | 1.684 | -650 | -381 | -205 | -143 | -206 | -78 |
| Depreciation & amort. | 69 | 67 | -113 | 1.256 | -120 | -59 | -265 | -59 | -59 | -59 | -59 | -59 | -59 | -59 |
| EBIT | -1.374 | -1.818 | -1.648 | 325 | -965 | -976 | -1.097 | 1.625 | -708 | -440 | -264 | -202 | -265 | -137 |
| Net financials | 2.820 | 3.017 | 2.861 | 1.625 | 1.118 | 1.511 | 1.720 | 1.488 | -33 | 645 | -498 | 20 | 538 | -54 |
| Profit before tax | 1.446 | 1.199 | 1.213 | 1.950 | 153 | 535 | 622 | 3.113 | -742 | 205 | -762 | -183 | 273 | -191 |
| Tax | 353 | 253 | 320 | 330 | 31 | 92 | 149 | 631 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | 1.094 | 946 | 892 | 1.620 | 122 | 443 | 473 | 2.482 | -742 | 205 | -762 | -183 | 273 | -194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.436 | 11.018 | 10.920 | 11.748 | 10.875 | 11.202 | 10.854 | 13.729 | 12.082 | 10.950 | 9.578 | 9.105 | 8.754 | 7.970 |
| Equity | 7.105 | 7.454 | 7.516 | 8.636 | 8.709 | 8.633 | 9.014 | 11.404 | 10.608 | 9.513 | 8.243 | 7.804 | 7.576 | 6.882 |
| Long-term debt | 1.941 | 1.921 | 1.888 | 1.764 | 1.675 | 1.576 | 1.481 | 1.390 | 1.284 | 1.188 | 1.089 | 1.001 | 946 | 907 |
| Short-term debt | 503 | 793 | 666 | 1.086 | 255 | 917 | 324 | 935 | 189 | 250 | 246 | 301 | 232 | 181 |
| Total debt | 2.444 | 2.715 | 2.555 | 2.850 | 1.929 | 2.493 | 1.805 | 2.325 | 1.474 | 1.437 | 1.335 | 1.301 | 1.178 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 1990 | — | — |
KK Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Brøndum Nielsen | Founder | 0 companies |
| Kresten Kusk Hyldahl | Audit | 0 companies |
| Bjørn Brøndum Djernæs | Board of Directors | 0 companies |
| Liv Brøndum Djernæs | Board of Directors | 0 companies |
| Mads Brøndum Djernæs | Board of Directors | 0 companies |