| Revenue | DKK 606K | +17% |
| EBITDA | DKK 494K | +137% |
| Net profit | DKK 696K | +33% |
| Total assets | DKK 11,1M | +5% |
| Equity | DKK 7,5M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 586 | 129 | 64 | 404 | 179 | 453 | 523 | 498 | 505 | 478 | 468 | 520 | 606 |
| Staff expenses | -80 | -33 | -23 | -41 | -44 | -19 | -30 | -42 | -33 | -83 | -125 | -62 | -311 | -112 |
| EBITDA | 363 | 552 | 75 | -8 | 360 | 160 | 423 | 480 | 465 | 422 | 353 | 406 | 209 | 494 |
| Depreciation & amort. | 98 | -91 | -91 | -82 | -56 | -57 | -65 | -68 | -68 | -68 | -65 | -57 | -53 | -53 |
| EBIT | 265 | 461 | -16 | -89 | 304 | 103 | 358 | 412 | 397 | 354 | 288 | 349 | 155 | 441 |
| Net financials | 125 | 140 | 153 | 122 | 153 | 164 | 125 | 161 | 157 | 225 | 246 | 411 | 510 | 451 |
| Profit before tax | 389 | 601 | 136 | 33 | 457 | 267 | 483 | 573 | 554 | 579 | 534 | 761 | 665 | 892 |
| Tax | 97 | 148 | 29 | 25 | 89 | 54 | 110 | 131 | 131 | 116 | 120 | 167 | 144 | 196 |
| Net profit | 292 | 453 | 108 | 7 | 368 | 213 | 372 | 442 | 423 | 463 | 414 | 593 | 522 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.883 | 8.120 | 9.104 | 8.336 | 9.079 | 8.989 | 8.929 | 9.234 | 9.621 | 9.927 | 10.138 | 10.486 | 10.575 | 11.136 |
| Equity | 3.443 | 3.896 | 4.004 | 4.011 | 4.379 | 4.592 | 4.964 | 5.406 | 5.829 | 6.292 | 6.706 | 6.300 | 6.821 | 7.517 |
| Long-term debt | 3.749 | 3.716 | 3.497 | 3.412 | 3.324 | 3.132 | 3.069 | 2.923 | 2.862 | 2.715 | 2.559 | 3.222 | 2.883 | 2.694 |
| Short-term debt | 591 | 394 | 1.481 | 776 | 1.233 | 1.113 | 724 | 720 | 721 | 710 | 653 | 733 | 627 | 668 |
| Total debt | 4.340 | 4.110 | 4.978 | 4.188 | 4.558 | 4.245 | 3.793 | 3.643 | 3.583 | 3.425 | 3.212 | 3.955 | 3.510 | 3.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Founder | Founder | 1990 | — | — |
BH Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Fisker | Founder | 0 companies |
| Bent Hjort Olsen | Management | 0 companies |
| Anni Fisker | Chairman | 0 companies |
| Katrine Fisker Hjort Olsen | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |