| Revenue | DKK 1,3M | -35% |
| EBITDA | DKK 3K | -99% |
| Net profit | DKK -182K | -166% |
| Total assets | DKK 3,7M | -9% |
| Equity | DKK 3,3M | -5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.531 | 1.912 | 1.233 | 1.918 | 1.252 |
| Staff expenses | -1.066 | -1.172 | -1.023 | -1.327 | -1.249 |
| EBITDA | 465 | 740 | 210 | 591 | 3 |
| Depreciation & amort. | -290 | -323 | -338 | -251 | -204 |
| EBIT | 175 | 417 | -128 | 340 | -201 |
| Net financials | -17 | -67 | -16 | -3 | 4 |
| Profit before tax | 158 | 349 | -144 | 337 | -197 |
| Tax | 22 | 90 | -17 | 61 | -14 |
| Net profit | 136 | 259 | -128 | 276 | -182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.794 | 3.916 | 3.694 | 4.119 | 3.747 |
| Equity | 3.043 | 3.302 | 3.175 | 3.451 | 3.268 |
| Long-term debt | 173 | 133 | 0 | 68 | 0 |
| Short-term debt | 526 | 423 | 478 | 566 | 459 |
| Total debt | 699 | 556 | 478 | 635 | 459 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 1990 – 2022 |
NP Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1990 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 100% | 2001 | |
| Individual | 25–33.32% | 0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Schou Nielsen | Management | 0 companies |
| Niels Peter Thomsen | Management | 0 companies |
| Brita Gudrun Thomsen | Board of Directors | 0 companies |
| Ann-Marie Birgitta Nielsen | Board of Directors | 0 companies |