| Revenue | DKK 300K | +6% |
| EBITDA | DKK -128K | -560% |
| Net profit | DKK 475K | -25% |
| Total assets | DKK 21,1M | +2% |
| Equity | DKK 20,9M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 382 | 558 | 199 | 283 | 300 |
| Staff expenses | -0 | -0 | -0 | -302 | -428 |
| EBITDA | 382 | -197 | 199 | -19 | -128 |
| Depreciation & amort. | -24 | -31 | -31 | -31 | -31 |
| EBIT | 358 | -228 | 168 | -50 | -159 |
| Net financials | 1.952 | -673 | 676 | 812 | 681 |
| Profit before tax | 2.310 | -901 | 844 | 762 | 522 |
| Tax | 404 | -286 | 133 | 127 | 47 |
| Net profit | 1.906 | -615 | 711 | 634 | 475 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.388 | 19.613 | 20.184 | 20.728 | 21.081 |
| Equity | 20.186 | 19.457 | 20.049 | 20.562 | 20.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 157 | 135 | 167 | 179 |
| Total debt | 202 | 157 | 135 | 167 | 179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Founder | Founder | 1990 |
SA Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2009 | |
| Former (1) | ||
| Board of Directors | 2009 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Andersen | Founder | 0 companies |
| Søren Andersen | Founder | 0 companies |
| Hanne Errboe | Board of Directors | 0 companies |
| Laura Zeuthen Andersen | Board of Directors | 0 companies |
| Marie Zeuthen Andersen | Board of Directors | 0 companies |
| Anna Zeuthen Andersen | Board of Directors | 0 companies |
| Ida Merete Zeuthen | Chairman | 0 companies |