| Revenue | DKK 1,7B | +0% |
| EBITDA | DKK 287,2M | -1% |
| Net profit | DKK 238M | +3% |
| Total assets | DKK 2,6B | +11% |
| Equity | DKK 1,7B | +12% |
| Employees | 30 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858.401 | 30.385 | 925.806 | 1.140.214 | 1.193.388 | 1.214.230 | 33.116 | 128.174 | 1.723.258 | 1.695.044 | 1.687.190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134.146 | 121.675 | 138.169 | 143.455 | 152.785 | 146.920 | 13.392 | 104.970 | 217.746 | 290.515 | 287.162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134.146 | 121.675 | 138.169 | 143.455 | 152.785 | 146.920 | 13.392 | 104.970 | 217.746 | 290.515 | 287.162 |
| Net financials | 2.222 | 1.521 | 23.409 | -18.026 | 20.365 | -15.160 | 1.334 | -62.111 | 34.585 | 14.003 | 24.557 |
| Profit before tax | 136.368 | 123.196 | 171.831 | 134.998 | 175.250 | 132.380 | 14.726 | 42.859 | 253.303 | 305.290 | 312.603 |
| Tax | 27.394 | 25.298 | 42.988 | 15.784 | 32.462 | 37.295 | 484 | 6.731 | 57.011 | 74.169 | 74.563 |
| Net profit | 108.974 | 97.898 | 128.843 | 119.214 | 142.788 | 95.085 | 14.242 | 36.128 | 196.292 | 231.121 | 238.040 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.281.560 | 1.283.593 | 1.696.879 | 1.639.339 | 1.828.792 | 1.909.930 | 917.815 | 843.978 | 2.302.310 | 2.357.247 | 2.606.111 |
| Equity | 767.375 | 780.996 | 769.262 | 783.763 | 927.639 | 1.020.876 | 571.671 | 584.439 | 1.392.295 | 1.480.086 | 1.662.144 |
| Long-term debt | 266.102 | 252.831 | 666.560 | 528.118 | 548.989 | 534.500 | 62.652 | 9.047 | 361.070 | 339.736 | 342.240 |
| Short-term debt | 230.148 | 230.822 | 289.361 | 295.388 | 319.534 | 322.259 | 283.492 | 250.492 | 512.509 | 508.501 | 571.999 |
| Total debt | 512.533 | 499.213 | 955.921 | 823.506 | 868.523 | 856.759 | 346.144 | 259.539 | 910.015 | 877.161 | 943.967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2023 | — | — |
BR Management | Management | 1990 | — | — |
MK Deputy | Deputy | 2013 | — | — |
JC Deputy | Deputy | 1998 | — | — |
PC Founder | Founder | 1990 | — | — |
KW Deputy | Deputy | 1990 | — | — |
AR Management | Management | 2008 | — | — |
MK Deputy | Deputy | 2009 | — | — |
PS Management | Management | 1990 | — | — |
PS Deputy | Deputy | 2013 | — | — |
PH Deputy | Deputy | 2002 | — | — |
HG Deputy | Deputy | 1990 | — | — |
PZ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PB Deputy | Deputy | 1998 | — | — |
LK Deputy | Deputy | 2002 | — | — |
IV Deputy | Deputy | 1990 | — | — |
LB Deputy | Deputy | 2009 | — | — |
PC | Deputy | 1990 | — | — |
GD Deputy | Deputy | 1990 | — | — |
VN Deputy | Deputy | 1990 | — | — |
HB Management | Management | 2006 | — | — |
GA Deputy | Deputy | 1990 | — | — |
GT Deputy | Deputy | 1998 | — | — |
DA Deputy | Deputy | 1990 | — | — |
OS Founder | Founder | 1990 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 1990 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2000 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2004 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jeppesen | Management | 0 companies |
| Birger Riisager | Management | 0 companies |
| Morten Knudsen | Deputy | 0 companies |
| Jens Christian Seierup | Deputy | 0 companies |
| Poul Christian Tage Kjær | Founder | 0 companies |
| Kenneth William George | Deputy | 0 companies |
| Agnete Raaschou-Nielsen | Management | 0 companies |
| Mads Kjeld Max Nielsen | Deputy | 0 companies |
| Poul Skovgaard | Management | 0 companies |
| Preben Simonsen | Deputy | 0 companies |
| Per Hvilsom | Deputy | 0 companies |
| Hugh Gordon Beevor | Deputy | 0 companies |
| Paolo Zugaro | Chief Executive Officer | 0 companies |
| Per Bergmann Johansen | Deputy | 0 companies |
| Lars Krabbe Bang | Deputy | 0 companies |
| Inga Viola Sørensen | Deputy | 0 companies |
| Lars Boje Jensen | Deputy | 0 companies |
| Paul Christopher Hedley Wood | Deputy | 0 companies |
| Gert Dan Jensen | Deputy | 0 companies |
| Verner Nielsen | Deputy | 0 companies |
| Henning Bæk | Management | 0 companies |
| Geoffrey Alec Trantham | Deputy | 0 companies |
| Gerner Thomsen | Deputy | 0 companies |
| Dezsö Agócs | Deputy | 0 companies |
| Ole Stevens Larsen | Founder | 0 companies |
| Francesco Caltagirone Jr | Chief Executive Officer | 0 companies |
| John Arnull Beale | Board of Directors | 0 companies |
| Poul Erik Tofte | Board of Directors | 0 companies |
| Svend Harry Ipsen | Board of Directors | 0 companies |
| Mario Ciliberto | Chairman | 0 companies |
| Bent Nyboe Andersen | Board of Directors | 0 companies |
| Claudio Gioacchino Maria Criscuolo | Board of Directors | 0 companies |
| Walter Montevecchi | Board of Directors | 0 companies |
| Kim Poulin Poulsen | Board of Directors | 0 companies |
| Azzura Caltagirone | Deputy Chairman | 0 companies |
| Henning Heilskov | Board of Directors | 0 companies |
| James Rushworth Hope Loudon | Board of Directors | 0 companies |
| Richard Neil Haythornthwaite | Board of Directors | 0 companies |
| Kalle Jensen | Board of Directors | 0 companies |
| Harry Egon Andersen | Board of Directors | 0 companies |
| Jens Severin Stephensen | Deputy Chairman | 0 companies |
| Colin Terry Hunter | Board of Directors | 0 companies |
| Henrik Marinus Hougaard | Board of Directors | 0 companies |
| James William McColgan | Deputy Chairman | 0 companies |
| Viggo Christian Engelbert Hansen | Board of Directors | 0 companies |
| Bjarne Moltke Hansen | Chairman | 0 companies |
| Kurt Ib Christensen | Board of Directors | 0 companies |
| Massimo Angelo Sala | Board of Directors | 0 companies |
| Alessandro Caltagirone | Deputy Chairman | 0 companies |
| Francesco Gaetano Caltagirone | Board of Directors | 0 companies |
| Riccardo Nicolini | Deputy Chairman | 0 companies |
| Jan Busk Østergaard | Board of Directors | 0 companies |
| Claus Svendsen | Board of Directors | 0 companies |
| Peter Michael Christian Arnstedt | Board of Directors | 0 companies |
| Keith Orrell-Jones | Deputy Chairman | 0 companies |
| Marco Maria Bianconi | Board of Directors | 0 companies |
| Philip Kjær | Deputy Chairman | 0 companies |
| Riccardo Nicolini | Board of Directors | 0 companies |
| Alice Evelyn Pedersen | Board of Directors | 0 companies |
| Ian Stuart Varley McKenzie | Deputy Chairman | 0 companies |
| Søren Vinther | Chairman | 0 companies |
| Michael Richard Schofeild | Deputy Chairman | 0 companies |
| Morten Børglum | Board of Directors | 0 companies |
| Ernst Aage Jensen | Board of Directors | 0 companies |
| Peter Assam | Chairman | 0 companies |
| Jørgen Huno Rasmussen | Deputy Chairman | 0 companies |
| Peter Leslie Dover | Board of Directors | 0 companies |