| Revenue | DKK -9K | -9% |
| EBITDA | DKK -9K | +9% |
| Net profit | DKK 30K | -78% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -16 | -16 | -20 | -15 | -13 | -10 | -8 | -10 | -9 | -9 | -10 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -16 | -16 | -20 | -15 | -13 | -10 | -8 | -10 | -9 | -9 | -10 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -16 | -16 | -20 | -15 | -13 | -10 | -8 | -10 | -9 | -9 | -10 | -10 | -9 |
| Net financials | 69 | 134 | 27 | 298 | -76 | 154 | -7 | 61 | -73 | 169 | -7 | -77 | 156 | 47 |
| Profit before tax | 58 | 118 | 11 | 279 | -91 | 141 | -17 | 53 | -83 | 160 | -16 | -87 | 147 | 39 |
| Tax | 1 | 22 | 5 | 65 | -0 | 12 | -5 | 12 | -18 | 35 | -0 | -0 | 10 | 8 |
| Net profit | 57 | 95 | 6 | 213 | -91 | 129 | -12 | 41 | -65 | 125 | -16 | -87 | 137 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 1.335 | 1.323 | 1.593 | 1.445 | 1.574 | 1.537 | 1.584 | 1.513 | 1.655 | 1.622 | 1.535 | 1.676 | 1.704 |
| Equity | 1.216 | 1.311 | 1.317 | 1.530 | 1.439 | 1.568 | 1.531 | 1.572 | 1.507 | 1.633 | 1.617 | 1.530 | 1.667 | 1.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 24 | 6 | 63 | 5 | 6 | 6 | 12 | 6 | 23 | 6 | 6 | 10 | 7 |
| Total debt | 6 | 24 | 6 | 63 | 5 | 6 | 6 | 12 | 6 | 23 | 6 | 6 | 10 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Audit | Audit | 1990 | — | — |
AA Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Viskum | Audit | 0 companies |
| Allan Andersen | Founder | 0 companies |
| Jette Gusta Torp | Board of Directors | 0 companies |
| Dorthe Andersen | Board of Directors | 0 companies |