| Revenue | DKK 1,7M | +33% |
| EBITDA | DKK 170K | -52% |
| Net profit | DKK 62K | -49% |
| Total assets | DKK 5,1M | -9% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.552 | 2.576 | 1.285 | 1.704 |
| Staff expenses | -6.436 | -11.713 | -6.591 | -6.764 |
| EBITDA | 597 | 1.416 | 354 | 170 |
| Depreciation & amort. | -2 | -27 | -225 | -232 |
| EBIT | 595 | 1.388 | 129 | -61 |
| Net financials | 90 | 69 | 73 | 133 |
| Profit before tax | 684 | 1.457 | 202 | 72 |
| Tax | 174 | 364 | 81 | 10 |
| Net profit | 510 | 1.093 | 121 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.557 | 6.155 | 5.592 | 5.068 |
| Equity | 1.869 | 2.962 | 2.072 | 2.134 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.569 | 2.917 | 3.194 | 2.753 |
| Total debt | 2.569 | 2.917 | 3.194 | 2.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 1990 | — | — |
OB Audit | Audit | 1990 | — | — |
SK Management | Management | 2011 | — | — |
GS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAUNSTRUP TØMRER A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Vesterskov Andersen | Management | 0 companies |
| Ove Bloch | Audit | 0 companies |
| Søren Kristensen | Management | 0 companies |
| Gunner Smith | Management | 0 companies |
| Bodil Andersen | Board of Directors | 0 companies |
| Henning Nielsen Lund | Board of Directors | 0 companies |
| Leo Nørtoft Laursen | Board of Directors | 0 companies |
| Morten Witt Smith | Chairman | 0 companies |
| Bjarne Weihrauch | Board of Directors | 0 companies |
| Mikael Glerup | Board of Directors | 0 companies |