| Revenue | DKK -172K | -218% |
| EBITDA | DKK -172K | -218% |
| Net profit | DKK -2,3M | -112% |
| Total assets | DKK 169,4M | +3% |
| Equity | DKK 132,5M | +1% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 33 | 471 | 499 | 1.399 | 57 | 734 | 139 | -7 | -1.359 | -396 | 146 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -924 | -837 | -769 | -1.115 | -1.095 | -1.048 | -202 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -212 | -584 | -950 | 5 | -1.149 | -861 | -674 | -279 | -1.359 | -396 | 146 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.080 | -3.080 | -12.741 | -4.079 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.292 | -3.664 | -13.691 | -4.074 | -1.149 | -861 | -674 | -279 | -1.359 | -396 | 146 | -172 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.525 | -3.377 | -28.370 | 14.789 | -1.721 | 24.583 | 22.720 | -25.876 | 43.915 | 9.648 | 18.732 | -2.826 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 30.233 | -7.041 | -42.061 | 10.715 | -2.871 | 23.722 | 22.046 | -26.155 | 42.556 | 9.252 | 18.878 | -2.998 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.747 | -425 | -708 | -240 | 100 | 42 | 59 | -402 | -452 | -185 | -273 | -689 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 27.486 | -6.616 | -41.353 | 10.955 | -2.970 | 23.764 | 21.987 | -25.753 | 43.008 | 9.437 | 19.151 | -2.309 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.711 | 192.142 | 130.153 | 121.505 | 133.677 | 124.740 | 109.645 | 114.233 | 138.828 | 144.285 | 164.863 | 169.371 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 93.234 | 68.362 | 66.168 | 76.829 | 72.811 | 94.803 | 104.685 | 58.857 | 108.396 | 111.124 | 131.155 | 132.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.000 | 40.000 | 40.000 | 0 | 0 | 0 | 0 | 41.667 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.388 | 75.848 | 15.002 | 29.172 | 54.097 | 24.998 | 851 | 8.836 | 28.406 | 32.427 | 32.928 | 36.092 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.388 | 115.848 | 55.002 | 29.172 | 54.097 | 24.998 | 851 | 50.503 | 28.406 | 32.427 | 32.928 | 36.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1990 | — | — |
RA Founder | Founder | 1990 | — | — |
KK Management | Management | 2016 | — | — |
NH Audit | Audit | 1990 | — | — |
OH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zizzi Invest ApS | Company | 100.0% | 100.0% | 2019 |
BALL HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Nissen | Management | 0 companies |
| Richard Andersen | Founder | 0 companies |
| Kuno Kildetoft Mehlsen | Management | 0 companies |
| Niels Holm | Audit | 0 companies |
| Ole Holm | Management | 0 companies |
| Per Asmund Christensen | Board of Directors | 0 companies |
| Anders Cleemann | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Jacob Christian Nielsen Thygesen | Deputy Chairman | 0 companies |
| Søren Magdal | Board of Directors | 0 companies |
| Stefan Andreas Walter Happak | Board of Directors | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Chairman | 0 companies |
| Joachim Horst Scholz | Board of Directors | 0 companies |
| Andreas Balling Nissen | Board of Directors | 0 companies |
| Rasmus Balling Nissen | Board of Directors | 0 companies |
| Jørgen Lindholm Lau | Chairman | 0 companies |
| Jesper Bjerg-Larsen | Board of Directors | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Peter Fabrin | Board of Directors | 0 companies |
| Viggo Mølholm | Board of Directors | 0 companies |
| Bernd Strack | Board of Directors | 0 companies |