| Revenue | DKK 1,3M | -136% |
| EBITDA | DKK 1,2M | +131% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 46,6M | -37% |
| Equity | DKK 0 | — |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.075.916 | 1.935.361 | 1.818.870 | 1.015.148 | 0 | -3.693 | 1.331 |
| Staff expenses | -251.537 | -245.942 | -258.550 | -160.532 | -82 | -150 | -150 |
| EBITDA | -3.928 | -4.577 | -89.166 | -112.469 | -27.168 | -3.843 | 1.181 |
| Depreciation & amort. | -25.421 | -22.469 | -68.032 | -12.537 | -167 | -0 | -0 |
| EBIT | -29.349 | -27.046 | -157.198 | -125.006 | -27.335 | -3.843 | 1.181 |
| Net financials | -2.265 | -2.819 | -2.122 | 142.814 | 16.692 | -15.345 | -1.181 |
| Profit before tax | -31.614 | -29.865 | -159.320 | 17.808 | -10.643 | -19.188 | 0 |
| Tax | -0 | -0 | 33.402 | -0 | -0 | -0 | -0 |
| Net profit | -31.614 | -29.865 | -192.722 | 17.808 | -10.643 | -19.188 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 544.936 | 496.583 | 304.904 | 159.120 | 116.454 | 73.755 | 46.630 |
| Equity | 234.610 | 204.745 | 12.023 | 29.831 | 19.188 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307.519 | 288.751 | 232.229 | 129.289 | 97.266 | 73.755 | 46.630 |
| Total debt | 307.519 | 288.751 | 232.229 | 129.289 | 97.266 | 73.755 | 46.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Deputy | Deputy | 2000 | — | — |
LK Deputy | Deputy | 2005 | — | — |
JD Management | Management | 2001 | — | — |
JS Management | Management | 2001 | — | — |
MK Management | Management | 2016 | — | — |
ET | Audit | 1990 | — | — |
| Audit | 1997 | — | — | |
PS Management | Management | 1993 | — | — |
JB Deputy | Deputy | 1990 | — | — |
SL Deputy | Deputy | 1994 | — | — |
SJ Deputy | Deputy | 2000 | — | — |
TB Management | Management | 1990 | — | — |
MH Deputy | Deputy | 2016 | — | — |
HE Management | Management | 2000 | — | — |
HR Deputy | Deputy | 1990 | — | — |
ES Management | Management | 1990 | — | — |
KF | Deputy | 1990 | — | — |
KH Management | Management | 1993 | — | — |
AL Management | Management | 2001 | — | — |
OJ Management | Management | 2016 | — | — |
PE Management | Management | 1990 | — | — |
FH Management | Management | 1990 | — | — |
MO Deputy | Deputy | 2000 | — | — |
KH Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
KW | Board of Directors | 1997 | — | — |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 25. september 2019 ApS | Company | 50.0% | 100.0% | 2006 |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Garde | Deputy | 0 companies |
| Lars Kristensen | Deputy | 0 companies |
| Jens Dalsgaard Løgstrup | Management | 0 companies |
| Jørgen Skovlund | Management | 0 companies |
| Michael Kjær | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Scheuer Jensen | Management | 0 companies |
| Jørgen Bondesen | Deputy | 0 companies |
| Sys Lund | Deputy | 0 companies |
| Steen Jørn Petersen | Deputy | 0 companies |
| Thomas Bak | Management | 0 companies |
| Morten Høegh Andersen | Deputy | 0 companies |
| Henrik Engel Eichen | Management | 0 companies |
| Hans Rudolf Petersen | Deputy | 0 companies |
| Evin Stensgaard Jensen | Management | 0 companies |
| Kirsten Fuglsang-Christensen | Deputy | 0 companies |
| Klaus Holgaard Rasmussen | Management | 0 companies |
| Anders Lennart Nylander | Management | 0 companies |
| Ole Jul Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Frank Henriksen | Management | 0 companies |
| Michael Olsen | Deputy | 0 companies |
| Kurt Hans Christensen | Management | 0 companies |
| Paul Ove Marek Kjær | Board of Directors | 0 companies |
| Asger Ib Mardahl-Hansen | Board of Directors | 0 companies |
| Jaan Ivar Gjaerum Semlitsch | Board of Directors | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mogens Endahl Nielsen | Board of Directors | 0 companies |
| Kim Wahl | Board of Directors | 0 companies |
| Henning Ditlev Rasmussen | Board of Directors | 0 companies |
| Mads Ryum Larsen | Board of Directors | 0 companies |
| Marianne Kurås | Board of Directors | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Waldemar Schmidt | Deputy Chairman | 0 companies |
| Jens Hougaard | Board of Directors | 0 companies |
| John Korsø Jensen | Chairman | 0 companies |
| Flemming Elvin Kønig | Board of Directors | 0 companies |
| Ole Svendsgaard Højlund | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Chairman | 0 companies |
| Bo Willy Bergenhammer Larsen | Board of Directors | 0 companies |
| Bent Jørgen Helle-Nielsen | Board of Directors | 0 companies |
| Leif Pedersen | Board of Directors | 0 companies |
| Poul Plougmann | Board of Directors | 0 companies |
| Pernille Bigaard | Board of Directors | 0 companies |
| Niels Jørgen Soldbro | Board of Directors | 0 companies |
| Dennis Peter Mouritzen | Board of Directors | 0 companies |
| Leif Rose Sørensen | Board of Directors | 0 companies |
| Hans Lennart Johansson | Board of Directors | 0 companies |
| Henrik Axel Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Gustaf Hugo Gerard De Geer | Chairman | 0 companies |
| Tommy Olsen Meincke | Board of Directors | 0 companies |
| Kenn Birger Eriksson | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Deputy Chairman | 0 companies |
| Jens Ole Munk Andersen | Board of Directors | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Ronny Blomseth | Board of Directors | 0 companies |
| Peder Bøje Vogt Frandsen | Board of Directors | 0 companies |
| Keld Ditlev Pedersen | Board of Directors | 0 companies |