| Revenue | DKK 3,1M | -50% |
| EBITDA | DKK -726K | -936% |
| Net profit | DKK -747K | -1304% |
| Total assets | DKK 3,5M | -13% |
| Equity | DKK -300K | -167% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.950 | 5.866 | 8.229 | 6.195 | 3.111 |
| Staff expenses | -4.595 | -4.965 | -7.273 | -0 | -0 |
| EBITDA | 356 | 847 | 919 | 87 | -726 |
| Depreciation & amort. | -193 | -214 | -332 | -0 | -0 |
| EBIT | 163 | 633 | 587 | 87 | -726 |
| Net financials | -159 | -178 | -215 | -153 | -115 |
| Profit before tax | 4 | 455 | 372 | -66 | -841 |
| Tax | 2 | 97 | 108 | -13 | -94 |
| Net profit | 2 | 358 | 264 | -53 | -747 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 4.764 | 6.650 | 9.464 | 3.989 | 3.469 |
| Equity | 857 | 1.216 | 1.480 | 447 | -300 |
| Long-term debt | 1.528 | 2.818 | 4.219 | 2.959 | 2.658 |
| Short-term debt | 2.379 | 2.593 | 3.690 | 555 | 1.112 |
| Total debt | 3.907 | 5.411 | 7.909 | 3.514 | 3.769 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HS Management | Management | 1990 – 2005 |
AP Management | Management | 1990 – 1993 |
ET | Audit | 1990 – 1991 |
MS Management | Management | 2005 – 2021 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 2005 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 1990 – 2000 | |
| Chairman | 1990 – 1991 | |
| Board of Directors | 1990 – 2011 | |
| Board of Directors | 1990 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Jürgen Schleidt | Management | 0 companies |
| Aksel Pustelnik | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Mikael Schleidt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stefan Fugl Sandberg | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Birthe Schleidt | Board of Directors | 0 companies |
| Henry Bjerg Jensen | Board of Directors | 0 companies |
| Inger Marie Juhl | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Karsten Boe | Board of Directors | 0 companies |
| Jan Dragsgaard Dall | Board of Directors | 0 companies |