| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 64 | -95% |
| Total assets | DKK 0 | — |
| Equity | DKK -89K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -33 | — | — | — | — | — | — | — | — | 6 | 5 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -33 | -34 | -35 | -14 | -31 | -25 | -23 | -10 | -10 | 6 | 5 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -33 | -34 | -35 | -14 | -31 | -25 | -23 | -10 | -10 | 6 | 5 | 0 | 0 |
| Net financials | -550 | 149 | 91 | 57 | 152 | -42 | -322 | -100 | -46 | -68 | -284 | -0 | 5 | 4 |
| Profit before tax | -597 | 115 | 58 | 22 | 138 | -73 | -347 | -123 | -56 | -78 | -278 | 5 | 6 | 4 |
| Tax | -0 | 2 | 3 | 1 | 2 | 1 | 0 | 9 | 24 | 26 | 7 | 5 | 4 | 4 |
| Net profit | -597 | 114 | 55 | 21 | 136 | -74 | -348 | -132 | -80 | -104 | -285 | -1 | 1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.782 | 2.484 | 2.525 | 2.389 | 2.121 | 1.775 | 906 | 453 | 427 | 344 | 0 | 0 | 0 | 0 |
| Equity | 2.452 | 2.365 | 2.420 | 2.241 | 2.027 | 1.453 | 705 | 373 | 293 | 189 | -97 | -90 | -89 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 118 | 105 | 148 | 93 | 322 | 201 | 80 | 134 | 155 | 97 | 90 | 89 | 89 |
| Total debt | 330 | 118 | 105 | 148 | 93 | 322 | 201 | 80 | 134 | 155 | 97 | 90 | 89 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
HM Management | Management | 1990 | — | — |
KJ | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Merser | Management | 0 companies |
| Klavs Jørgen Hoffgaard Olsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Josephine Merser | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Susanne Merser | Board of Directors | 0 companies |
| Inge-Lise Johansson | Board of Directors | 0 companies |
| Marie-Louise Merser | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |