| Revenue | DKK 418,5M | +2% |
| EBITDA | DKK 18,7M | +266% |
| Net profit | DKK 2,2M | +110% |
| Total assets | DKK 293,7M | +7% |
| Equity | DKK 95,5M | +2% |
| Employees | 145 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.498 | 39.067 | 34.009 | 32.908 | 40.802 | 36.847 | 34.433 | 412.362 | 465.297 | 486.467 | 409.274 | 418.487 |
| Staff expenses | -31.403 | -34.859 | -35.246 | -38.868 | -45.714 | -49.935 | -0 | -0 | -0 | -62.631 | -60.779 | -62.129 |
| EBITDA | 11.760 | 23.483 | 17.163 | 8.723 | 14.066 | 11.012 | 11.772 | 26.129 | 56.941 | 37.340 | -11.211 | 18.659 |
| Depreciation & amort. | -5.300 | -7.417 | -5.665 | -7.100 | -5.764 | -7.042 | -7.429 | -7.586 | -8.902 | -8.757 | -9.878 | -8.605 |
| EBIT | 6.460 | 16.066 | 11.498 | 1.624 | 8.303 | 3.970 | 4.343 | 18.543 | 48.038 | 28.584 | -21.089 | 10.053 |
| Net financials | -1.271 | -8.102 | -1.361 | -33.504 | -2.598 | -2.841 | -2.661 | -1.956 | -1.947 | -3.281 | -7.246 | -7.200 |
| Profit before tax | 5.189 | 7.964 | 10.137 | -31.880 | 5.705 | 1.129 | 1.682 | 17.841 | 46.091 | 25.303 | -28.334 | 2.853 |
| Tax | 1.234 | 1.930 | 2.344 | -6.930 | 1.357 | 214 | 451 | 4.059 | 11.240 | 5.544 | -6.223 | 665 |
| Net profit | 3.955 | 6.035 | 7.793 | -24.950 | 4.348 | 915 | 1.232 | 13.781 | 34.851 | 19.759 | -22.112 | 2.188 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171.391 | 176.325 | 166.470 | 160.420 | 208.684 | 227.929 | 205.126 | 210.969 | 293.101 | 290.449 | 273.459 | 293.686 |
| Equity | 52.165 | 56.199 | 61.992 | 35.043 | 39.390 | 38.305 | 39.837 | 54.522 | 95.623 | 115.382 | 93.270 | 95.459 |
| Long-term debt | 42.884 | 39.558 | 35.530 | 40.809 | 49.795 | 50.812 | 45.492 | 45.919 | 51.865 | 73.998 | 66.368 | 50.228 |
| Short-term debt | 75.383 | 79.232 | 66.961 | 84.568 | 119.499 | 138.812 | 119.797 | 109.291 | 142.874 | 97.475 | 113.821 | 147.999 |
| Total debt | 118.267 | 118.790 | 102.491 | 125.377 | 169.294 | 189.624 | 165.289 | 155.210 | 194.739 | 171.473 | 180.189 | 198.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HC Management | Management | 2025 | — | — |
JP Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRØSLEV TRÆ HOLDING A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Martin Lentfer Petersen | Chief Executive Officer | 0 companies |
| Hans Christian Christensen Lei | Management | 0 companies |
| Jens Peter Lentfer Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Haugaard | Board of Directors | 0 companies |
| Hans-Jørn Østergaard Andersen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lars Eli Hansen | Board of Directors | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Torsten Erik Rasmussen | Board of Directors | 0 companies |
| Christa Lentfer Petersen | Board of Directors | 0 companies |
| Martin Tholstrup | Board of Directors | 0 companies |
| Otto Popp Clausen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Peer Gøsta Lindegaard Jøker | Board of Directors | 0 companies |