| Revenue | DKK -41K | +396% |
| EBITDA | DKK -41K | -396% |
| Net profit | DKK -50K | -106% |
| Total assets | DKK 9,9M | -19% |
| Equity | DKK 9,4M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -178 | -141 | -125 | -8 | -41 |
| Staff expenses | -232 | -348 | -295 | -0 | -0 |
| EBITDA | -410 | -489 | -420 | -8 | -41 |
| Depreciation & amort. | -60 | -60 | -60 | -0 | -0 |
| EBIT | -470 | -550 | -481 | -8 | -41 |
| Net financials | 1.447 | -470 | 194 | 1.100 | -16 |
| Profit before tax | 977 | -1.019 | -286 | 1.091 | -57 |
| Tax | 263 | -186 | 221 | 244 | -7 |
| Net profit | 713 | -834 | -507 | 847 | -50 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.734 | 13.382 | 11.918 | 12.194 | 9.929 |
| Equity | 11.073 | 9.639 | 8.733 | 9.408 | 9.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.653 | 3.743 | 3.186 | 2.786 | 572 |
| Total debt | 3.653 | 3.743 | 3.186 | 2.786 | 572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BH Management | Management | 2024 |
| Former (3) | ||
ET | Audit | 1990 – 1994 |
OV Management | Management | 1990 – 2024 |
PE Management | Management | 1990 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1990 – 2008 | |
| Board of Directors | 1999 – 2008 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1997 – 1999 | |
| Chairman | 1990 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bodil Hedeager Ravn | Management | 0 companies |
| Ove Villefrance Beier Madsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Dorte Weber Madsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Knud Hallas Beer | Board of Directors | 0 companies |
| Mette Weber Madsen Johansen | Board of Directors | 0 companies |
| Kaj Wohlert | Board of Directors | 0 companies |
| Erling Nielsen | Board of Directors | 0 companies |
| Hanne Gregersen Madsen | Board of Directors | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Peter Voss Bredsten | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |