| Revenue | DKK 649K | +232% |
| EBITDA | DKK 649K | +232% |
| Net profit | DKK 1,9M | -77% |
| Total assets | DKK 65,1M | +2% |
| Equity | DKK 61,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 698 | 719 | 741 | 880 | 784 | 810 | 644 | 349 | 667 | 663 | 649 | 196 | 649 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -399 | -127 | 367 | 557 | 350 | 515 | 644 | 349 | 667 | 663 | 649 | 196 | 649 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -118 | -117 | -117 | -117 | -117 | -117 | -117 | -117 |
| EBIT | 1 | -399 | -127 | 367 | 557 | 350 | 397 | 527 | 232 | 550 | 546 | 532 | 79 | 532 |
| Net financials | 2.543 | 3.407 | 2.542 | 1.288 | 1.240 | 6.888 | 2.944 | 3.010 | 33.875 | 11.825 | -1.466 | 2.351 | 8.943 | 2.297 |
| Profit before tax | 1.193 | 3.008 | 2.415 | 1.655 | 1.797 | 7.238 | 3.341 | 3.484 | 34.107 | 12.375 | -919 | 2.883 | 9.022 | 2.829 |
| Tax | 42 | 248 | 157 | 2 | 410 | 923 | 75 | 187 | 712 | 1.667 | -207 | 1.840 | 846 | 936 |
| Net profit | 1.152 | 2.760 | 2.258 | 1.653 | 1.387 | 6.315 | 3.266 | 3.297 | 33.395 | 10.709 | -713 | 1.044 | 8.176 | 1.893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.928 | 40.782 | 42.918 | 44.366 | 45.850 | 52.657 | 55.474 | 68.544 | 51.597 | 58.622 | 60.837 | 59.684 | 63.570 | 65.087 |
| Equity | 37.483 | 40.216 | 42.421 | 43.874 | 45.287 | 51.601 | 54.868 | 57.715 | 40.484 | 51.193 | 50.480 | 51.524 | 59.520 | 61.413 |
| Long-term debt | 112 | 116 | 119 | 123 | 126 | 0 | 0 | 0 | 722 | 1.712 | 0 | 725 | 594 | 683 |
| Short-term debt | 301 | 413 | 331 | 309 | 372 | 981 | 523 | 10.645 | 10.216 | 5.587 | 10.356 | 6.466 | 2.311 | 1.665 |
| Total debt | 413 | 528 | 450 | 432 | 498 | 981 | 523 | 10.645 | 10.938 | 7.299 | 10.356 | 7.191 | 2.905 | 2.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
JS Management | Management | 1990 | — | — |
JJ Management | Management | 1990 | — | — |
JF | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staun Jensen Holding 1 ApS | Company | 90.0% | 90.0% | 2019 |
UBRO HOLDING A/S | Company | 10.0% | 10.0% | 2011 |
Ubro Newco Holding 2019 ApS | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Staun Jensen | Management | 0 companies |
| Jørgen Jensen | Management | 0 companies |
| John Friis Christensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Pernille Staun | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Victor Staun Jensen | Chairman | 0 companies |
| Poul Henriksen | Board of Directors | 0 companies |
| Kirsten Wiesel | Board of Directors | 0 companies |
| Selma Staun Jensen | Board of Directors | 0 companies |
| Rita Jensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |