| Revenue | DKK 12M | +39% |
| EBITDA | DKK 5M | +164% |
| Net profit | DKK 3,8M | +218% |
| Total assets | DKK 20,9M | +40% |
| Equity | DKK 4,4M | +180% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.693 | 6.336 | 4.878 | 8.632 | 11.981 |
| Staff expenses | -2.712 | -3.725 | -4.903 | -6.720 | -6.932 |
| EBITDA | -19 | 2.610 | -25 | 1.912 | 5.049 |
| Depreciation & amort. | -187 | -187 | -404 | -533 | -469 |
| EBIT | -207 | 2.423 | -429 | 1.378 | 4.581 |
| Net financials | -13 | -75 | 13 | 144 | 236 |
| Profit before tax | -220 | 2.348 | -416 | 1.522 | 4.817 |
| Tax | -46 | 520 | -90 | 342 | 1.062 |
| Net profit | -174 | 1.827 | -325 | 1.180 | 3.755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.569 | 12.002 | 23.340 | 14.977 | 20.898 |
| Equity | 727 | 2.554 | 401 | 1.581 | 4.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.842 | 9.430 | 22.939 | 13.396 | 15.389 |
| Total debt | 5.842 | 9.430 | 22.939 | 13.396 | 15.389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (2) | ||
ET | Audit | 1990 – 1994 |
PE Management | Management | 1990 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1990 | |
| Board of Directors | 2009 | |
| Former (4) | ||
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1990 – 2004 | |
| Chairman | 1990 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Tomas Hostrup-Larsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Rasmus Peter Thorsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Stine Maja Strøm Larnæs | Board of Directors | 0 companies |
| Peter Thorsen | Board of Directors | 0 companies |
| Anja Kempinski Németh | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |