| Revenue | DKK 22,4M | +101% |
| EBITDA | DKK 6,7M | +387% |
| Net profit | DKK 5M | +338% |
| Total assets | DKK 69,8M | +14% |
| Equity | DKK 11,4M | +80% |
| Employees | 39 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97.609 | 120.248 | 145.193 | 176.106 | 198.086 | 29.967 | 28.680 | 19.918 | -5.722 | 11.155 | 22.412 |
| Staff expenses | -8.285 | -10.479 | -12.400 | -13.924 | -15.671 | -14.633 | -18.007 | -16.840 | -10.523 | -13.505 | -15.664 |
| EBITDA | 6.074 | 9.239 | 11.932 | 19.221 | 19.417 | 15.334 | 10.673 | 3.078 | -16.245 | -2.350 | 6.748 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.074 | 9.239 | 11.932 | 19.221 | 19.417 | 15.334 | 10.673 | 3.078 | -16.245 | -2.350 | 6.748 |
| Net financials | -70 | 1.167 | 65 | 321 | 204 | 10 | 725 | 286 | 288 | -340 | -301 |
| Profit before tax | 6.005 | 10.406 | 11.996 | 19.542 | 19.621 | 15.344 | 11.398 | 3.364 | -15.957 | -2.690 | 6.447 |
| Tax | 1.514 | 2.612 | 2.775 | 4.316 | 4.329 | 3.390 | 2.517 | 745 | -3.511 | -573 | 1.407 |
| Net profit | 4.490 | 7.794 | 9.221 | 15.226 | 15.292 | 11.954 | 8.881 | 2.619 | -12.446 | -2.117 | 5.040 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.030 | 67.785 | 82.990 | 116.342 | 116.052 | 72.632 | 68.819 | 41.469 | 48.553 | 61.072 | 69.758 |
| Equity | 6.569 | 13.668 | 15.623 | 22.434 | 21.460 | 23.651 | 13.757 | 10.891 | 8.445 | 6.328 | 11.368 |
| Long-term debt | 20 | 0 | 0 | 8 | 71 | 1.539 | 2.651 | 675 | 0 | 9.436 | 7.687 |
| Short-term debt | 45.461 | 54.117 | 67.367 | 93.908 | 94.592 | 48.981 | 52.411 | 29.903 | 40.108 | 45.308 | 50.703 |
| Total debt | 45.461 | 54.117 | 67.367 | 93.908 | 94.592 | 48.981 | 55.062 | 30.578 | 40.108 | 54.744 | 58.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 1996 | — | — |
ET | Audit | 1990 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AD Management | Management | 2007 | — | — |
CD Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aller Leisure A/S | Company | 100.0% | 100.0% | 2018 |
PRN HOLDING 2011 ApS | Company | 20.0% | 20.0% | 2011 |
Explora Invest ApS | Company | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Juul Stjernegaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hanne Rask Stjernegaard | Chief Executive Officer | 0 companies |
| Per Møller Jensen | Chief Executive Officer | 0 companies |
| Asger Domino | Management | 0 companies |
| Claus Dalgaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Peter Rønne Nielsen | Board of Directors | 0 companies |
| Lone Friis | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Gitte Falkesgaard Domino | Chairman | 0 companies |
| Bettina Charlotte Aller | Board of Directors | 0 companies |
| Sascha Rose Aller | Board of Directors | 0 companies |
| Jørn Bernt Jørgensen | Chairman | 0 companies |
| Erling Wagner Domino | Chairman | 0 companies |
| Bent-Ove Feldung | Board of Directors | 0 companies |
| Preben Erik Voss | Board of Directors | 0 companies |
| Morten Krüger | Board of Directors | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Katinka Pernille Aller | Chairman | 0 companies |
| Erik Aller | Board of Directors | 0 companies |