| Revenue | DKK 165K | -53% |
| EBITDA | DKK -118K | -584% |
| Net profit | DKK -94K | -1028% |
| Total assets | DKK 587K | -31% |
| Equity | DKK 471K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 884 | 722 | 576 | 551 | 500 | 396 | 470 | 345 | 249 | 423 | 290 | 352 | 165 |
| Staff expenses | -564 | -679 | -759 | -446 | -509 | -444 | -397 | -382 | -301 | -306 | -363 | -372 | -327 | -283 |
| EBITDA | 49 | 186 | -57 | 109 | 42 | 56 | -1 | 136 | 44 | -58 | 60 | -83 | 24 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -31 | -5 | -28 | -38 | -45 | -46 | -46 | -20 | -9 |
| EBIT | 49 | 186 | -57 | 109 | 35 | 25 | -6 | 108 | 6 | -102 | 15 | -129 | 4 | -126 |
| Net financials | -9 | 8 | 16 | 23 | -28 | 20 | 12 | -20 | -3 | 15 | 15 | 2 | 9 | 7 |
| Profit before tax | 40 | 194 | -41 | 132 | 7 | 45 | 6 | 88 | 3 | -87 | 29 | -127 | 13 | -119 |
| Tax | 10 | 49 | -9 | 32 | 2 | 10 | 0 | 30 | 1 | -19 | 6 | -28 | 3 | -26 |
| Net profit | 30 | 145 | -32 | 100 | 5 | 35 | 6 | 58 | 2 | -68 | 23 | -99 | 10 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 912 | 728 | 1.102 | 999 | 991 | 985 | 1.100 | 992 | 895 | 959 | 816 | 848 | 587 |
| Equity | — | 821 | 789 | 890 | 795 | 800 | 806 | 863 | 816 | 748 | 771 | 615 | 625 | 471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 253 | 247 | 212 | 203 | 191 | 179 | 227 | 168 | 148 | 188 | 201 | 222 | 117 |
| Total debt | 172 | 253 | 247 | 212 | 204 | 191 | 179 | 227 | 168 | 148 | 188 | 201 | 222 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND | Audit | 1990 | — | — |
OB Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIANAFLEX HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Damsholt Petersen | Audit | 0 companies |
| Ole Bjerregaard Jensen | Management | 0 companies |