| Revenue | DKK -48K | -6% |
| EBITDA | DKK -48K | +62% |
| Net profit | DKK -47K | -113% |
| Total assets | DKK 6M | -2% |
| Equity | DKK 6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 0 | 0 | 0 | -8 | -15 | -33 | -34 | -50 | -46 | -59 | -39 | -51 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -85 | -76 | -0 |
| EBITDA | 428 | -7 | -11 | -8 | -8 | -15 | -33 | -34 | -50 | -46 | -134 | -124 | -127 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 428 | -7 | -11 | -8 | -8 | -15 | -33 | -34 | -50 | -46 | -134 | -124 | -127 | -48 |
| Net financials | 244 | 190 | 311 | 350 | 84 | 534 | -439 | 536 | 115 | 1.012 | -579 | 828 | 598 | -11 |
| Profit before tax | 643 | 183 | 301 | 342 | 76 | 519 | -471 | 503 | 65 | 966 | -713 | 704 | 471 | -60 |
| Tax | 112 | 56 | 84 | 88 | 24 | 121 | -96 | 109 | 14 | 212 | -156 | 154 | 104 | -13 |
| Net profit | 531 | 127 | 217 | 254 | 52 | 398 | -375 | 394 | 51 | 753 | -557 | 550 | 367 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.082 | 4.118 | 4.331 | 4.544 | 4.528 | 5.005 | 4.565 | 4.870 | 4.924 | 5.877 | 5.120 | 5.720 | 6.093 | 5.986 |
| Equity | 3.986 | 4.064 | 4.233 | 4.437 | 4.439 | 4.837 | 4.462 | 4.855 | 4.906 | 5.659 | 5.103 | 5.653 | 6.020 | 5.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 53 | 98 | 108 | 89 | 168 | 103 | 14 | 18 | 218 | 17 | 67 | 74 | 13 |
| Total debt | 97 | 53 | 98 | 108 | 89 | 168 | 103 | 14 | 18 | 218 | 17 | 67 | 74 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
L Audit | Audit | 1990 | — | — |
LM Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Landbrugscentret | Audit | 0 companies |
| Leo Merrild | Founder | 0 companies |