| Revenue | DKK -27K | +0% |
| EBITDA | DKK -27K | +0% |
| Net profit | DKK 645K | +3% |
| Total assets | DKK 7,2M | +8% |
| Equity | DKK 7,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -34 | -28 | -19 | -29 | -22 | -21 | -32 | -23 | -30 | -29 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -34 | -28 | -19 | -29 | -22 | -21 | -32 | -23 | -30 | -29 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -34 | -28 | -19 | -29 | -22 | -21 | -32 | -23 | -30 | -29 | -27 | -27 |
| Net financials | 632 | 345 | 258 | 248 | 356 | 333 | -294 | 871 | 390 | 1.026 | -1.161 | 651 | 697 |
| Profit before tax | 606 | 311 | 230 | 230 | 326 | 311 | -315 | 839 | 307 | 995 | -1.190 | 624 | 670 |
| Tax | 271 | -126 | 26 | 55 | 72 | 108 | -8 | 185 | 71 | 220 | 0 | -0 | 25 |
| Net profit | 335 | 437 | 203 | 174 | 255 | 204 | -307 | 655 | 296 | 776 | -1.190 | 624 | 645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.721 | 5.859 | 6.022 | 6.062 | 6.264 | 6.430 | 6.056 | 6.818 | 6.887 | 7.772 | 6.212 | 6.666 | 7.182 |
| Equity | 5.328 | 5.716 | 5.869 | 5.993 | 6.247 | 6.399 | 6.039 | 6.640 | 6.836 | 7.556 | 6.196 | 6.650 | 7.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 144 | 153 | 69 | 17 | 31 | 17 | 178 | 50 | 216 | 16 | 17 | 12 |
| Total debt | 188 | 144 | 153 | 69 | 17 | 31 | 17 | 178 | 50 | 216 | 16 | 17 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Founder | Founder | 1990 | — | — |
AL Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Kjeld Sørensen | Founder | 0 companies |
| Anna Lene Sørensen | Founder | 0 companies |
| Sille Arildsen | Board of Directors | 0 companies |
| Jesper Boe Sørensen | Board of Directors | 0 companies |