| Revenue | DKK 2,2M | -8% |
| EBITDA | DKK -1,2M | +26% |
| Net profit | DKK -739K | +60% |
| Total assets | DKK 4,2M | -11% |
| Equity | DKK -2,6M | -39% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.877 | 4.099 | 8.046 | 7.890 | 6.335 | 3.984 | 4.929 | 5.385 | 6.111 | 5.070 | 5.108 | 3.869 | 2.426 | 2.237 |
| Staff expenses | -2.120 | -4.124 | -9.232 | -7.017 | -6.714 | -5.590 | -5.184 | -4.934 | -4.974 | -5.023 | -5.146 | -4.972 | -4.054 | -3.434 |
| EBITDA | -243 | -25 | -1.186 | 874 | -380 | -1.606 | -236 | 451 | 1.137 | 47 | 105 | -1.103 | -1.628 | -1.197 |
| Depreciation & amort. | -0 | -130 | -1.222 | -178 | -142 | -43 | 10 | -0 | -19 | -28 | 72 | -9 | -0 | -0 |
| EBIT | -243 | -155 | -2.409 | 695 | -521 | -1.649 | -246 | 451 | 1.118 | 19 | 34 | -1.112 | -1.628 | -1.197 |
| Net financials | -34 | -104 | -128 | -136 | -209 | -192 | -170 | -183 | -152 | -140 | -198 | -251 | -233 | -248 |
| Profit before tax | -277 | -259 | -2.537 | 559 | -731 | -1.841 | -416 | 268 | 965 | -121 | -165 | -1.363 | -1.862 | -1.446 |
| Tax | -68 | -62 | -546 | 124 | -159 | 702 | -0 | -0 | -0 | -220 | -0 | -1.065 | -17 | -707 |
| Net profit | -208 | -197 | -1.991 | 435 | -572 | -2.543 | -416 | 268 | 965 | 99 | -165 | -298 | -1.845 | -739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.840 | 11.265 | 10.159 | 9.472 | 8.936 | 6.888 | 5.414 | 5.664 | 5.329 | 7.334 | 9.424 | 9.826 | 4.689 | 4.192 |
| Equity | 1.976 | 1.780 | 664 | 1.099 | 528 | -2.016 | -2.431 | -2.163 | -1.198 | -1.099 | 236 | -62 | -1.907 | -2.646 |
| Long-term debt | 0 | 694 | 495 | 0 | 0 | 0 | 3.340 | 2.935 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.864 | 8.791 | 9.001 | 8.373 | 8.409 | 8.904 | 4.506 | 4.892 | 6.526 | 8.433 | 9.188 | 9.888 | 6.596 | 6.838 |
| Total debt | 2.864 | 9.485 | 9.495 | 8.373 | 8.409 | 8.904 | 7.846 | 7.827 | 6.526 | 8.433 | 9.188 | 9.888 | 6.596 | 6.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
SA Management | Management | 1990 | — | — |
PS Management | Management | 2011 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Andkjær Jensen | Management | 0 companies |
| Peter Søren Jensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Mia Bøgh Jensen | Board of Directors | 0 companies |
| Lars Anker Rasmussen | Board of Directors | 0 companies |
| Pia Anni Bernth | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |