| Revenue | DKK -34K | +14% |
| EBITDA | DKK -34K | -14% |
| Net profit | DKK 2M | +73% |
| Total assets | DKK 12,1M | +34% |
| Equity | DKK 6,1M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | -80 | -157 | -37 | -13 | -27 | -27 | -30 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -61 | -75 | -54 | -51 | -80 | -157 | -37 | -13 | -27 | -27 | -30 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -61 | -75 | -54 | -51 | -80 | -157 | -37 | -13 | -27 | -27 | -30 | -34 |
| Net financials | 0 | 221 | 988 | -4.823 | 850 | 203 | 962 | 98 | 659 | 775 | -373 | 1.171 | 2.302 |
| Profit before tax | — | 160 | 913 | -4.877 | 799 | 123 | 804 | 61 | 645 | 748 | -400 | 1.141 | 2.269 |
| Tax | -0 | 44 | 226 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 297 |
| Net profit | — | 116 | 688 | -4.877 | 799 | 123 | 804 | 61 | 645 | 748 | -400 | 1.141 | 1.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.829 | 4.710 | 5.256 | 3.840 | 3.888 | 3.383 | 2.742 | 2.006 | 4.194 | 5.513 | 6.872 | 8.985 | 12.063 |
| Equity | 4.769 | 4.685 | 5.073 | 196 | 995 | 1.118 | 1.923 | 1.983 | 2.629 | 3.377 | 2.977 | 4.118 | 6.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297 |
| Short-term debt | 60 | 25 | 183 | 3.644 | 2.893 | 2.264 | 819 | 22 | 1.566 | 2.136 | 3.895 | 4.867 | 5.677 |
| Total debt | 60 | 25 | 183 | 3.644 | 2.893 | 2.264 | 819 | 22 | 1.566 | 2.136 | 3.895 | 4.867 | 5.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 | |
JOHNNY BERG OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Birgit Rønne Seiersen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |