| Revenue | DKK 159K | +10% |
| EBITDA | DKK -158K | +5% |
| Net profit | DKK 186K | +268% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 3,4M | +6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 352 | 223 | 192 | 144 | 159 |
| Staff expenses | -315 | -311 | -316 | -311 | -317 |
| EBITDA | 37 | -88 | -124 | -166 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -88 | -124 | -166 | -158 |
| Net financials | 735 | -739 | 346 | 26 | 398 |
| Profit before tax | 772 | -828 | 222 | -140 | 240 |
| Tax | 170 | -179 | 51 | -30 | 54 |
| Net profit | 602 | -649 | 171 | -111 | 186 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.315 | 3.459 | 3.613 | 3.471 | 3.665 |
| Equity | 3.987 | 3.224 | 3.295 | 3.184 | 3.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 235 | 318 | 287 | 295 |
| Total debt | 329 | 235 | 318 | 287 | 295 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1993 |
SS Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |