| Revenue | DKK 2,5M | +343% |
| EBITDA | DKK 1,8M | +1535% |
| Net profit | DKK 1,1M | +986% |
| Total assets | DKK 22,8M | +8% |
| Equity | DKK 19,3M | +6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.090 | 5.224 | 6.102 | 571 | 2.529 |
| Staff expenses | -350 | -797 | -1.047 | -454 | -550 |
| EBITDA | 5.519 | 4.427 | 5.037 | 109 | 1.786 |
| Depreciation & amort. | -145 | -167 | -200 | -219 | -268 |
| EBIT | 5.374 | 4.259 | 4.836 | -110 | 1.518 |
| Net financials | -139 | 57 | -40 | -5 | -43 |
| Profit before tax | 5.235 | 4.316 | 4.796 | -115 | 1.475 |
| Tax | 1.165 | 973 | 1.064 | 10 | 366 |
| Net profit | 4.070 | 3.343 | 3.733 | -125 | 1.109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.047 | 18.628 | 22.116 | 21.132 | 22.822 |
| Equity | 11.200 | 14.543 | 18.276 | 18.150 | 19.259 |
| Long-term debt | 3.191 | 2.657 | 2.149 | 1.848 | 1.930 |
| Short-term debt | 3.621 | 1.368 | 1.639 | 1.089 | 1.604 |
| Total debt | 6.813 | 4.025 | 3.788 | 2.937 | 3.534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2015 |
| Former (3) | ||
ET | Audit | 1990 – 1993 |
BN Management | Management | 1990 – 2003 |
SS Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Birgit Nielsen | Management | 0 companies |
| Mogens Michael Bech | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |