| Revenue | DKK 6,2M | +27% |
| EBITDA | DKK 585K | -44% |
| Net profit | DKK 145K | -80% |
| Total assets | DKK 11,4M | +77% |
| Equity | DKK 1,8M | -42% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.663 | 1.649 | 2.448 | 2.648 | 2.431 | 3.445 | 3.669 | 3.187 | 4.893 | 5.672 | 3.859 | 4.126 | 4.914 | 6.244 |
| Staff expenses | -2.458 | -2.537 | -1.954 | -2.161 | -2.161 | -2.719 | -2.998 | -2.971 | -2.671 | -2.673 | -3.070 | -3.394 | -3.876 | -5.659 |
| EBITDA | 205 | -888 | 495 | 487 | 270 | 726 | 671 | 216 | 2.222 | 2.999 | 789 | 732 | 1.038 | 585 |
| Depreciation & amort. | -67 | -85 | -72 | -75 | -77 | -65 | -65 | -34 | -27 | -40 | -37 | -37 | -51 | -269 |
| EBIT | 138 | -973 | 423 | 413 | 193 | 661 | 606 | 182 | 2.195 | 2.959 | 752 | 696 | 987 | 316 |
| Net financials | 111 | 18 | -89 | 179 | -219 | -54 | 139 | -57 | -54 | -28 | -10 | -45 | -35 | -115 |
| Profit before tax | 249 | -954 | 333 | 591 | -26 | 606 | 745 | 126 | 2.141 | 2.930 | 742 | 651 | 951 | 201 |
| Tax | 20 | -29 | -3 | -3 | -1 | 31 | 126 | 32 | 468 | 655 | 167 | 145 | 213 | 56 |
| Net profit | 229 | -926 | 336 | 594 | -25 | 575 | 620 | 94 | 1.673 | 2.275 | 575 | 505 | 738 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.626 | 5.830 | 6.620 | 7.555 | 7.359 | 7.163 | 6.253 | 6.137 | 9.939 | 7.763 | 6.098 | 6.424 | 6.407 | 11.351 |
| Equity | 1.933 | 1.007 | 1.340 | 1.868 | 1.841 | 2.413 | 2.928 | 2.692 | 4.270 | 5.645 | 3.945 | 2.951 | 3.189 | 1.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 1.080 |
| Short-term debt | 3.667 | 4.823 | 5.280 | 5.687 | 5.518 | 4.750 | 3.326 | 3.415 | 5.668 | 2.110 | 2.142 | 3.456 | 3.200 | 8.363 |
| Total debt | 3.667 | 4.823 | 5.280 | 5.687 | 5.518 | 4.750 | 3.326 | 3.446 | 5.668 | 2.110 | 2.142 | 3.456 | 3.200 | 9.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
ET | Audit | 1990 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LPFR Holding ApS | Company | 50.0% | 50.0% | 2024 |
MF1 Holding ApS | Company | 20.0% | 20.0% | 2022 |
ENGHOLM LUND HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
LKL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Kim Rosenstand Holding ApS | Company | 33.3% | 33.3% | 2021 |
Linda G Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Peter Foss Rosenstand | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Villy Engholm Lund | Board of Directors | 0 companies |
| Gynther Kohls | Chairman | 0 companies |
| Morten Friis | Board of Directors | 0 companies |
| Flemming Foss Rosenstand | Chairman | 0 companies |
| Kim Foss Rosenstand | Chairman | 0 companies |
| Niels Anker Michaelsen | Chairman | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |
| Linda Grøn Larsen | Board of Directors | 0 companies |
| Jesper Seistrup | Board of Directors | 0 companies |
| Jørn Outzen Godt | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Claes Bidstrup | Board of Directors | 0 companies |