| Revenue | DKK -10K | -85% |
| EBITDA | DKK -10K | +85% |
| Net profit | DKK -10K | +85% |
| Total assets | DKK 4K | -28% |
| Equity | DKK -1,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 79 | 74 | 0 | -24 | -13 | -33 | -26 | -57 | -34 | -81 | -23 | -68 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 35 | 16 | -101 | -24 | -13 | -33 | -26 | -57 | -34 | -81 | -23 | -68 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 35 | 16 | -101 | -24 | -13 | -33 | -26 | -57 | -34 | -81 | -23 | -68 | -10 |
| Net financials | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -56 | 35 | 16 | -101 | -24 | -13 | -33 | -26 | -57 | -34 | -81 | -23 | -68 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | 35 | 16 | -101 | -24 | -13 | -33 | -26 | -57 | -34 | -81 | -23 | -68 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 31 | 6 | 5 | 0 | 8 | 6 | 2 | 11 | 2 | 3 | 5 | 5 | 4 |
| Equity | -1.338 | -1.303 | -1.288 | -1.389 | -1.413 | -1.426 | -1.459 | -1.485 | -1.542 | -1.577 | -1.658 | -1.681 | -1.749 | -1.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.348 | 1.335 | 1.293 | 1.393 | 1.413 | 1.434 | 1.465 | 1.487 | 1.553 | 1.579 | 1.661 | 1.685 | 1.754 | 1.763 |
| Total debt | 1.348 | 1.335 | 1.293 | 1.393 | 1.413 | 1.434 | 1.465 | 1.487 | 1.553 | 1.579 | 1.661 | 1.685 | 1.754 | 1.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
SS Management | Management | 1990 | — | — |
MS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1993 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Mariann Selzer | Management | 0 companies |
| Jesper Boas Smith | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |