| Revenue | DKK -21K | -15% |
| EBITDA | DKK -21K | +15% |
| Net profit | DKK -689K | -233% |
| Total assets | DKK 11,8M | -5% |
| Equity | DKK 4,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -3 | -7 | -9 | -24 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -3 | -7 | -9 | -24 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -3 | -7 | -9 | -24 | -21 |
| Net financials | -1.129 | -805 | 36 | -132 | 429 | 991 | 783 | 465 | -2.648 | 6 | -1.484 | 425 | 541 | -669 |
| Profit before tax | -1.132 | -809 | 32 | -136 | 425 | 986 | 778 | 461 | -2.652 | 3 | -1.490 | 416 | 516 | -689 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.132 | -809 | 32 | -136 | 425 | 986 | 778 | 461 | -2.652 | 3 | -1.490 | 416 | 516 | -689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.104 | 4.295 | 3.276 | 3.160 | 3.534 | 4.710 | 5.502 | 5.915 | 3.396 | 3.390 | 1.929 | 11.964 | 12.487 | 11.839 |
| Equity | 5.100 | 4.291 | 3.272 | 3.156 | 3.530 | 4.706 | 5.498 | 5.893 | 3.343 | 3.346 | 1.855 | 4.614 | 5.013 | 4.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 22 | 54 | 44 | 74 | 7.350 | 7.474 | 7.637 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 22 | 54 | 44 | 74 | 7.350 | 7.474 | 7.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PW Audit | Audit | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |