| Revenue | DKK -17K | -108% |
| EBITDA | DKK -17K | -103% |
| Net profit | DKK -29K | -109% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 3,2M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 276 | 266 | 277 | 271 | 264 | 225 | -17 |
| Staff expenses | -22 | -25 | -24 | -22 | -27 | -13 | -0 | -0 |
| EBITDA | 171 | 99 | 199 | 185 | 170 | 143 | 585 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 241 | -0 |
| EBIT | 171 | 99 | 199 | 185 | 170 | 143 | 344 | -17 |
| Net financials | 3 | -1 | 3 | 5 | 1 | -1 | -2 | -11 |
| Profit before tax | 174 | 98 | 203 | 190 | 170 | 142 | 342 | -29 |
| Tax | 43 | 25 | 50 | 45 | 39 | 33 | 27 | -0 |
| Net profit | 131 | 72 | 153 | 144 | 132 | 109 | 315 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.428 | 3.396 | 3.486 | 3.536 | 3.654 | 3.753 | 3.393 | 3.255 |
| Equity | 2.569 | 2.618 | 2.671 | 2.815 | 2.947 | 3.056 | 3.371 | 3.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 231 | 268 | 174 | 160 | 149 | 22 | 20 |
| Total debt | 237 | 231 | 268 | 174 | 160 | 149 | 22 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
OW Audit | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Willumsen Sigdal | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |