| Revenue | DKK 6M | -1% |
| EBITDA | DKK 5,7M | +131% |
| Net profit | DKK 4,4M | +129% |
| Total assets | DKK 6,3M | -11% |
| Equity | DKK 4,9M | -4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.434 | 6.357 | 6.184 | 6.049 | 5.992 |
| Staff expenses | -4.099 | -3.823 | -3.680 | -3.568 | -259 |
| EBITDA | 2.335 | 2.534 | 2.505 | 2.481 | 5.733 |
| Depreciation & amort. | -117 | -95 | -99 | -26 | -21 |
| EBIT | 2.219 | 2.440 | 2.405 | 2.455 | 5.713 |
| Net financials | -22 | -29 | -42 | -2 | 22 |
| Profit before tax | 2.197 | 2.411 | 2.363 | 2.453 | 5.735 |
| Tax | 479 | 526 | 510 | 525 | 1.311 |
| Net profit | 1.718 | 1.885 | 1.853 | 1.928 | 4.423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.706 | 7.818 | 7.985 | 7.133 | 6.339 |
| Equity | 4.960 | 5.845 | 6.198 | 5.126 | 4.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.747 | 1.973 | 1.788 | 2.007 | 1.415 |
| Total debt | 1.747 | 1.973 | 1.788 | 2.007 | 1.415 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GT Management | Management | 2024 |
| Former (6) | ||
ET | Audit | 1990 – 1991 |
JS Management | Management | 1990 – 2024 |
RP | Audit | 1990 – 1992 |
KS Management | Management | 1990 – 1997 |
EH Audit | Audit | 1992 – 1992 |
PE Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 2024 | |
| Board of Directors | 1990 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Sørensen | Management | 0 companies |
| Reg.revisor Peter Bloch | Audit | 0 companies |
| Gert Torben Hansen | Management | 0 companies |
| Kim Sørensen | Management | 0 companies |
| Eske Hartmann Munck | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Wenshøj | Board of Directors | 0 companies |
| Henrik Ejgil Jørgensen | Board of Directors | 0 companies |
| Claus Martin Pedersen | Board of Directors | 0 companies |
| Sunnfrid Sørensen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Lene Fabricius Munksgaard Sørensen | Board of Directors | 0 companies |