| Revenue | DKK 1,4M | -22% |
| EBITDA | DKK -350K | -693% |
| Net profit | DKK -361K | -133% |
| Total assets | DKK 3,6M | -9% |
| Equity | DKK 415K | -47% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.140 | 1.821 | 1.809 | 1.822 | 1.414 |
| Staff expenses | -1.892 | -1.782 | -1.815 | -1.826 | -1.765 |
| EBITDA | 247 | 38 | -7 | -44 | -350 |
| Depreciation & amort. | -35 | -25 | -18 | -18 | -3 |
| EBIT | 213 | 13 | -25 | -62 | -353 |
| Net financials | 78 | -118 | -79 | -121 | -89 |
| Profit before tax | 290 | -105 | -104 | -183 | -442 |
| Tax | 66 | -0 | -43 | -29 | -81 |
| Net profit | 224 | -105 | -61 | -155 | -361 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.351 | 4.059 | 4.011 | 3.961 | 3.598 |
| Equity | 2.589 | 984 | 923 | 777 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.897 |
| Short-term debt | 1.763 | 3.075 | 3.089 | 3.184 | 1.286 |
| Total debt | 1.763 | 3.075 | 3.089 | 3.184 | 3.183 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AØ Management | Management | 1990 |
| Former (4) | ||
ET | Audit | 1990 – 1991 |
TE | Audit | 1990 – 1996 |
HB | Audit | 1995 – 2017 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Esbern Petersen | Audit | 0 companies |
| Henning Brøgger Obsen | Audit | 0 companies |
| Anne Øster Jørgensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |