| Revenue | DKK 2K | -125% |
| EBITDA | DKK 2K | +125% |
| Net profit | DKK -1,8M | -242% |
| Total assets | DKK 4M | -39% |
| Equity | DKK 4M | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.953 | 3.116 | 3.087 | 3.389 | 3.180 | 5.495 | 406 | 0 | -65 | -8 | 8 | 142 | -8 | 2 |
| Staff expenses | -2.189 | -2.349 | -2.278 | -2.578 | -2.397 | -2.669 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 763 | 767 | 808 | 810 | 782 | 2.826 | 406 | 0 | -65 | -8 | 8 | 142 | -8 | 2 |
| Depreciation & amort. | -28 | -5 | -86 | -70 | -105 | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 736 | 762 | 723 | 740 | 678 | 2.734 | 406 | 0 | -65 | -8 | 8 | 142 | -8 | 2 |
| Net financials | -6 | 3 | 28 | 258 | -19 | -135 | 125 | 214 | 800 | 523 | 158 | 697 | 1.654 | -1.832 |
| Profit before tax | 730 | 765 | 751 | 998 | 658 | 2.600 | 532 | 214 | 736 | 515 | 166 | 839 | 1.646 | -1.830 |
| Tax | 128 | 190 | 232 | 262 | 177 | 83 | 97 | 45 | 161 | 112 | 34 | 185 | 362 | -0 |
| Net profit | 601 | 576 | 519 | 736 | 481 | 2.517 | 434 | 169 | 575 | 403 | 132 | 655 | 1.284 | -1.830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.810 | 3.185 | 3.349 | 4.239 | 4.373 | 5.722 | 4.760 | 4.761 | 5.112 | 5.701 | 5.534 | 5.446 | 6.640 | 4.022 |
| Equity | 1.620 | 1.796 | 1.915 | 2.251 | 2.332 | 4.449 | 4.483 | 4.452 | 4.927 | 4.829 | 4.662 | 5.216 | 6.300 | 3.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.190 | 1.390 | 1.434 | 1.988 | 2.041 | 1.273 | 277 | 309 | 185 | 872 | 873 | 230 | 340 | 51 |
| Total debt | 1.190 | 1.390 | 1.434 | 1.988 | 2.041 | 1.273 | 277 | 309 | 185 | 872 | 873 | 230 | 340 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Founder | Founder | 1990 | — | — |
LP Founder | Founder | 1990 | — | — |
JW Management | Management | 2000 | — | — |
GH Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Inger Madsen | Founder | 0 companies |
| Lars Preben Hansen | Founder | 0 companies |
| Jane Wulff | Management | 0 companies |
| Gunnar Hyldgaard | Audit | 0 companies |
| Steen Wulff | Board of Directors | 0 companies |
| Jørgen Geertsen | Board of Directors | 0 companies |
| Nicolai Groth-Christensen | Board of Directors | 0 companies |