| Revenue | DKK 201K | +461% |
| EBITDA | DKK 201K | +1526% |
| Net profit | DKK 6K | +101% |
| Total assets | DKK 11,7M | -16% |
| Equity | DKK 11,3M | -8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 | 789 | -17 | 36 | 201 |
| Staff expenses | -531 | -0 | -0 | -0 | -0 |
| EBITDA | -461 | 960 | -105 | -14 | 201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -461 | 960 | -105 | -14 | 201 |
| Net financials | -2.000 | -2.058 | -414 | -775 | -121 |
| Profit before tax | -2.461 | -1.098 | -520 | -789 | 81 |
| Tax | -173 | 270 | 53 | -11 | 75 |
| Net profit | -2.288 | -1.368 | -573 | -778 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.526 | 16.247 | 15.576 | 13.913 | 11.651 |
| Equity | 16.100 | 14.619 | 13.931 | 12.303 | 11.309 |
| Long-term debt | 1.376 | 1.376 | 1.376 | 1.376 | 0 |
| Short-term debt | 3.050 | 16 | 119 | 95 | 342 |
| Total debt | 4.426 | 1.392 | 1.495 | 1.471 | 342 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1993 |
PE Management | Management | 1990 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |