| Revenue | DKK 146K | +28% |
| EBITDA | DKK -1,5M | +6% |
| Net profit | DKK -3,6M | +31% |
| Total assets | DKK 155,1M | +1% |
| Equity | DKK 59,6M | -6% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -128 | -10 | -208 | 114 | 146 |
| Staff expenses | -2.159 | -1.944 | -1.887 | -1.689 | -1.624 |
| EBITDA | -2.311 | -2.009 | -2.095 | -1.575 | -1.478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.311 | -2.009 | -2.095 | -1.575 | -1.478 |
| Net financials | -2.864 | -3.738 | -155 | -4.319 | -2.395 |
| Profit before tax | -5.175 | -5.747 | -2.250 | -5.895 | -3.873 |
| Tax | -762 | -515 | -858 | -700 | -273 |
| Net profit | -4.412 | -5.232 | -1.393 | -5.195 | -3.600 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168.388 | 166.667 | 153.522 | 153.716 | 155.099 |
| Equity | 74.852 | 69.606 | 68.213 | 63.131 | 59.568 |
| Long-term debt | 90.865 | 94.498 | 80.556 | 87.101 | 91.485 |
| Short-term debt | 2.616 | 2.507 | 4.691 | 3.423 | 3.984 |
| Total debt | 93.482 | 97.005 | 85.248 | 90.524 | 95.470 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 1990 |
| Former (4) | ||
DB Audit | Audit | 1990 – 1995 |
ET | Audit | 1990 – 1993 |
PE Management | Management | 1990 – 1993 |
HE | Audit | 1995 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| David Braae Holm | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kim Brangstrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans Erik Frederiksen | Audit | 0 companies |