| Revenue | DKK 343K | -90% |
| EBITDA | DKK 343K | -86% |
| Net profit | DKK 270K | -85% |
| Total assets | DKK 1,3M | -60% |
| Equity | DKK 630K | -69% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.473 | 2.784 | 2.967 | 3.283 | 343 |
| Staff expenses | -2.647 | -2.536 | -2.430 | -901 | -0 |
| EBITDA | -174 | 247 | 536 | 2.381 | 343 |
| Depreciation & amort. | -175 | -163 | -59 | -13 | -0 |
| EBIT | -350 | 85 | 477 | 2.368 | 343 |
| Net financials | -72 | -83 | -29 | 12 | 4 |
| Profit before tax | -421 | 2 | 448 | 2.380 | 347 |
| Tax | -90 | 9 | 117 | 521 | 77 |
| Net profit | -331 | -8 | 331 | 1.859 | 270 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.180 | 2.036 | 2.527 | 3.157 | 1.260 |
| Equity | 147 | 140 | 471 | 2.059 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.032 | 1.895 | 2.056 | 1.097 | 630 |
| Total debt | 3.032 | 1.895 | 2.056 | 1.097 | 630 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MW Management | Management | 1990 – 2018 |
ET | Audit | 1990 – 1993 |
TB Management | Management | 1990 – 2018 |
BB | Audit | 1990 – 2013 |
RT Unofficial title | Unofficial title | 2018 – 2018 |
PE Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1990 – 2004 | |
| Board of Directors | 1990 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin With Christensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Tommy Bent Grüner-Pedersen | Management | 0 companies |
| Bjarne Boisen Rusbjerg | Audit | 0 companies |
| Rune Tarnø | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stig Allan Schive | Board of Directors | 0 companies |
| Eric Bo Ebskov | Board of Directors | 0 companies |