| Revenue | DKK 3,2M | +29% |
| EBITDA | DKK 1,5M | +76% |
| Net profit | DKK 978K | +116% |
| Total assets | DKK 6M | +67% |
| Equity | DKK 2,2M | +36% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.329 | 2.358 | 2.202 | 2.516 | 3.243 |
| Staff expenses | -2.250 | -2.319 | -1.642 | -1.656 | -1.751 |
| EBITDA | 1.040 | 16 | 546 | 845 | 1.492 |
| Depreciation & amort. | -177 | -127 | -244 | -213 | -189 |
| EBIT | 863 | -111 | 302 | 633 | 1.302 |
| Net financials | -69 | -53 | -61 | -50 | -55 |
| Profit before tax | 794 | -165 | 241 | 582 | 1.255 |
| Tax | 179 | -34 | 54 | 130 | 277 |
| Net profit | 615 | -131 | 187 | 452 | 978 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.140 | 4.032 | 3.628 | 3.611 | 6.021 |
| Equity | 1.677 | 1.246 | 1.333 | 1.585 | 2.163 |
| Long-term debt | 1.726 | 815 | 767 | 719 | 671 |
| Short-term debt | 3.529 | 1.933 | 1.453 | 1.235 | 3.071 |
| Total debt | 5.254 | 2.748 | 2.221 | 1.954 | 3.742 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ET | Founder | 1990 |
MT Management | Management | 1990 |
SE Founder | Founder | 1990 |
| Former (2) | ||
PL Audit | Audit | 1990 – 1997 |
BN Management | Management | 1990 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Linnemann | Audit | 0 companies |
| Erling Teglbrænder Sigvardsen | Founder | 0 companies |
| Birthe Nielsen | Management | 0 companies |
| Morten Teglbrænder Sigvardsen | Management | 0 companies |
| Svend Erling Nielsen | Founder | 0 companies |