| Revenue | DKK -58K | +33% |
| EBITDA | DKK -58K | -33% |
| Net profit | DKK 94K | -83% |
| Total assets | DKK 4,8M | -1% |
| Equity | DKK 4,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.747 | 450 | 194 | 135 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | -43 | -58 |
| Staff expenses | -1.253 | -266 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | 204 | 122 | 131 | 20 | -5 | -29 | -38 | -27 | -35 | -38 | -34 | -43 | -58 |
| Depreciation & amort. | -68 | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 176 | 122 | 131 | 20 | -5 | -29 | -38 | -27 | -35 | -38 | -34 | -43 | -58 |
| Net financials | 310 | 142 | 522 | 471 | 200 | 544 | 142 | 228 | 147 | 929 | -568 | 381 | 694 | 179 |
| Profit before tax | 538 | 319 | 644 | 602 | 220 | 539 | 113 | 190 | 120 | 894 | -606 | 347 | 650 | 121 |
| Tax | 69 | 64 | 167 | 141 | 49 | 119 | 25 | 42 | 27 | 197 | -0 | -0 | 86 | 27 |
| Net profit | 469 | 255 | 477 | 460 | 171 | 421 | 88 | 148 | 94 | 697 | -606 | 347 | 564 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.428 | 3.399 | 3.715 | 4.057 | 4.164 | 4.511 | 4.398 | 4.441 | 4.398 | 4.897 | 4.014 | 4.329 | 4.793 | 4.753 |
| Equity | 2.918 | 3.077 | 3.459 | 3.824 | 3.995 | 4.316 | 4.298 | 4.341 | 4.327 | 4.716 | 3.995 | 4.225 | 4.667 | 4.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 18 | 0 |
| Short-term debt | 510 | 322 | 256 | 232 | 169 | 195 | 100 | 100 | 71 | 181 | 19 | 87 | 108 | 127 |
| Total debt | 510 | 322 | 256 | 232 | 169 | 195 | 100 | 100 | 71 | 181 | 19 | 104 | 126 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
PA Audit | Audit | 2002 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bjarne Tofthøj | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Arndal | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |