| Revenue | DKK 6M | +22% |
| EBITDA | DKK 2,4M | +187% |
| Net profit | DKK 1,9M | +187% |
| Total assets | DKK 3M | +69% |
| Equity | DKK 2,2M | +121% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.598 | 3.799 | 4.568 | 4.927 | 6.033 |
| Staff expenses | -2.881 | -3.410 | -3.602 | -4.091 | -3.630 |
| EBITDA | 717 | 388 | 966 | 836 | 2.403 |
| Depreciation & amort. | -18 | -18 | -12 | -0 | -0 |
| EBIT | 700 | 371 | 954 | 836 | 2.403 |
| Net financials | -12 | -19 | 12 | 7 | 3 |
| Profit before tax | 688 | 351 | 966 | 843 | 2.406 |
| Tax | 151 | 83 | 214 | 191 | 537 |
| Net profit | 536 | 268 | 751 | 652 | 1.869 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.475 | 12.810 | 2.302 | 1.800 | 3.042 |
| Equity | 866 | 608 | 1.110 | 1.011 | 2.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.609 | 12.201 | 1.193 | 789 | 811 |
| Total debt | 4.609 | 12.201 | 1.193 | 789 | 811 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2014 |
| Former (3) | ||
ET | Audit | 1990 – 1993 |
JL Management | Management | 1990 – 2014 |
PE Management | Management | 1990 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jeppe Lyngsted Jepsen | Management | 0 companies |
| Trine Høgedal Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |