| Revenue | DKK 383K | -98% |
| EBITDA | DKK 383K | +104% |
| Net profit | DKK 1,2M | +123% |
| Total assets | DKK 191M | +21% |
| Equity | DKK 39,5M | +3% |
| Employees | 221 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152.229 | 211.303 | 181.068 | 233.940 | 353.748 | 546.798 | 700.774 | 525.532 | 431.384 | 423.875 | 17.503 | 383 |
| Staff expenses | -50.237 | -65.867 | -62.905 | -76.731 | -93.935 | -117.768 | -137.299 | -153.539 | -146.016 | -84.371 | -0 | -0 |
| EBITDA | 5.566 | 20.723 | 12.578 | 27.916 | 38.858 | 55.622 | 50.142 | 25.908 | 12.602 | -52.970 | -9.571 | 383 |
| Depreciation & amort. | -1.986 | 5.273 | -5.364 | -7.464 | -9.601 | -11.080 | -10.873 | -15.029 | -15.050 | 14.271 | -0 | -0 |
| EBIT | 3.580 | 15.450 | 7.214 | 20.452 | 29.257 | 44.542 | 39.269 | 10.879 | -2.448 | -67.241 | -9.571 | 383 |
| Net financials | -826 | -1.218 | -1.128 | -1.177 | -1.997 | -2.565 | -6.394 | 13.694 | 10.776 | 30.876 | 3.024 | 1.517 |
| Profit before tax | 2.754 | 14.229 | 6.086 | 19.275 | 27.924 | 42.107 | 32.875 | 24.573 | 8.328 | -36.365 | -6.547 | 1.900 |
| Tax | 673 | 3.393 | 1.219 | 4.786 | 6.763 | 10.396 | 7.571 | 2.840 | -1.803 | -17.250 | -1.282 | 687 |
| Net profit | 2.080 | 10.836 | 4.867 | 14.489 | 21.161 | 31.711 | 25.304 | 21.733 | 10.131 | -19.115 | -5.265 | 1.213 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65.658 | 65.918 | 92.150 | 127.182 | 167.255 | 386.189 | 374.912 | 370.568 | 328.279 | 215.788 | 157.651 | 190.991 |
| Equity | 9.758 | 20.593 | 19.360 | 29.846 | 38.296 | 53.314 | 97.007 | 90.225 | 56.907 | 43.523 | 38.258 | 39.471 |
| Long-term debt | 2.636 | 2.996 | 13.187 | 10.356 | 6.455 | 6.388 | 29.116 | 36.105 | 17.557 | 7.412 | 7.828 | 7.865 |
| Short-term debt | 51.327 | 39.427 | 55.772 | 82.937 | 111.963 | 310.186 | 222.144 | 216.635 | 224.565 | 161.189 | 111.565 | 142.854 |
| Total debt | 53.963 | 42.423 | 68.959 | 93.293 | 118.418 | 316.574 | 251.260 | 252.740 | 242.122 | 168.601 | 119.393 | 150.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
BK Management | Management | 2021 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CT Management | Management | 1990 | — | — |
MK Management | Management | 2006 | — | — |
PE Management | Management | 1990 | — | — |
HH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Food Equipment Holdco A/S | Company | 100.0% | 100.0% | 2019 |
CARSOE HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
CH Invest 2018 A/S | Company | 66.7% | 66.7% | 2017 |
BERITECH HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
KLITGAARD CONSULTING ApS | Company | 50.0% | 50.0% | 2015 |
CH, Aalborg ApS | Company | 66.7% | 66.7% | 2017 |
ROED INVEST ApS | Company | 20.0% | 20.0% | 2015 |
IU IV INVEST 12 ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Arnold Lomborg Kornum | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Benny Karlsen Birk | Management | 0 companies |
| Søren Kongsbak Klyvø | Chief Executive Officer | 0 companies |
| Carsten Trudslev | Management | 0 companies |
| Mikkel Klitgaard Jacobsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hugo Holst Dissing | Management | 0 companies |
| Johan Carlos Schwerin | Chairman | 0 companies |
| Søren Hylleberg Ibsen | Chairman | 0 companies |
| Per Sten Lauritsen | Board of Directors | 0 companies |
| Casper Villadsen | Chairman | 0 companies |
| Peter Roed | Board of Directors | 0 companies |
| Johan Olof Cervin | Board of Directors | 0 companies |
| Knud Dalsgaard Hansen | Board of Directors | 0 companies |
| Torben Svejgård | Chairman | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Chairman | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Michael Pontoppidan Frost | Board of Directors | 0 companies |
| Jeppe Christensen | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Chairman | 0 companies |
| Camilla Henriette Debell Jacobsen | Chairman | 0 companies |