| Revenue | DKK 54K | +13% |
| EBITDA | DKK 23K | +50% |
| Net profit | DKK 17K | -35% |
| Total assets | DKK 997K | -15% |
| Equity | DKK 971K | -16% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 54 | 47 | 54 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 23 | 15 | 23 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 23 | 15 | 23 |
| Net financials | 48 | 19 | -1 |
| Profit before tax | 71 | 35 | 22 |
| Tax | 17 | 9 | 6 |
| Net profit | 54 | 26 | 17 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.161 | 1.177 | 997 |
| Equity | 1.137 | 1.163 | 971 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 24 | 14 | 26 |
| Total debt | 24 | 14 | 26 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1990 – 1993 |
EJ Management | Management | 1990 – 2015 |
| Audit | 1990 – 2013 | |
PF Unofficial title | Unofficial title | 2015 – 2016 |
PE Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2015 | |
| Board of Directors | 1990 – 2005 | |
| Board of Directors | 1990 – 1996 | |
| Chairman | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Jørgensen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Peter Fauerholdt Thommesen | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tine Bjergegaard | Board of Directors | 0 companies |
| Hans Lykke Hansen | Board of Directors | 0 companies |
| Peder Niklasson | Board of Directors | 0 companies |
| Tove Guldbæk | Chairman | 0 companies |